Investor Press Release

  View printer-friendly version

ICF International Reports Fourth Quarter and Full Year 2014 Results

Fourth Quarter Highlights

  • Total Revenue Increased 20 Percent to $276 Million
  • Commercial Revenue Growth Was 46 Percent, Led by Digital Services and Energy Business Areas
  • Adjusted EPS Was $0.51, Exclusive of Certain International Office Closures and Acquisition-related Costs; Diluted EPS Was $0.44
  • Completed Acquisition of Olson, Provider of Digital Marketing Solutions

Full Year Highlights

  • Total Revenues Increased 11 Percent Surpassing $1 Billion for the First Time, Led by 19 Percent Growth in Commercial Revenue
  • Adjusted EPS Was $2.19; Diluted EPS Was $2.00
  • Record Contract Wins of $1.3 Billion
  • Operating Cash Flow Was $79 Million

Recently-Completed Acquisitions Bring Digital Services and Strategic Communications Revenue Run-Rate to More Than $300 Million

FAIRFAX, Va.--(BUSINESS WIRE)--Feb. 26, 2015-- ICF International, Inc. (NASDAQ:ICFI), a leading provider of consulting services and technology solutions to government and commercial clients, reported results for the fourth quarter and 12 months ended December 31, 2014.

Fourth Quarter 2014 Results

“Fourth quarter performance illustrates ICF’s success over the last several years in diversifying our revenue sources and building scale in growth markets. Revenues in the fourth quarter included a significantly increased share from private sector clients, helped by the acquisition of digital services provider Olson. In addition to the 8-week contribution from Olson, commercial revenue performance benefitted from the double-digit growth of both our existing digital services/strategic communications business and our energy markets consulting and implementation work. International government revenue growth continued to be strong, almost doubling on a year-over-year basis and accounting for 8 percent of total revenues, up from 5 percent in the fourth quarter of 2013. State and local government increased 16 percent to account for 10 percent of fourth quarter revenues. This double-digit growth across a large portion of our revenue base more than offset the flat year-on-year performance of our federal government business, where spending headwinds continue to impact workflow.

“Our two major markets, ‘Energy, Environment & Infrastructure’ and ‘Health, Social Programs & Consumer/Financial,’ each posted double-digit revenue growth in the fourth quarter and accounted for 92 percent of total revenues. ICF’s recognized expertise in the key domain areas of health, energy, environment and consumer engagement provides us with an important competitive advantage in retaining and winning business from commercial and government clients.

“Operating income growth was significantly higher than revenue growth, reflecting the increased contribution of commercial business, which accounted for 36 percent of revenues, up from 30 percent in the fourth quarter of 2013,” said ICF International Chairman and Chief Executive Officer Sudhakar Kesavan.

For the fourth quarter, revenue was $276.4 million, a 20 percent increase over the $229.8 million reported in the 2013 fourth quarter. Adjusted EBITDA was $26.6 million, or 9.6 percent of revenues. Net income, exclusive of certain international office closures and acquisition-related costs, was $10.0 million, or $0.51 per diluted share, representing increases of 23 percent and 28 percent, respectively, over the comparable year-ago period.

Reported EBITDA, net income and diluted earnings per share for the fourth quarter were $24.5 million, $8.8 million and $0.44, respectively.

Last year’s fourth quarter results were affected by the 16-day federal government shutdown in October 2013.

Full Year 2014 Results

For 2014, revenue was $1,050.1 million, up 11 percent over the $949.3 million reported for full year 2013. Adjusted EBITDA was $98.6 million, or 9.4 percent of revenues, and up 14.3 percent from the prior year. Net income, exclusive of acquisition and restructuring-related costs was $43.8 million, or $2.19 per share, increases of 10 percent and 11 percent, respectively, over the comparable period in 2013.

“This was another record year for ICF in contract wins. Continued investments in business development over the last several years, and our added scale combined with subject matter knowledge, have enabled ICF to capture an increasing number of implementation contracts, which are often natural follow-ons to our advisory work,” Mr. Kesavan noted.

Backlog and New Business Awards

Backlog was $1.9 billion at the end of the fourth quarter of 2014. Funded backlog was $850 million, or 45 percent of the total. The total value of contracts awarded to ICF in the 2014 fourth quarter was $262 million, up 17 percent from the same period for the prior fiscal year. The value of full year 2014 contract awards was a record $1.3 billion, an increase of 11 percent over the comparable year-ago period.

Commercial Business Fourth Quarter 2014 Highlights

Revenues from commercial clients increased to $100 million in the fourth quarter, up 46 percent from the same period last year, and accounted for 36 percent of total revenues. Revenues from energy advisory and energy efficiency clients were $38 million, up 13.2 percent from the same period last year. Energy advisory and energy efficiency clients accounted for 38 percent of commercial revenues and digital services/strategic communications clients accounted for 37 percent of commercial revenues.

Key Commercial Sales Highlights in the Fourth Quarter

Commercial sales were $104 million in the fourth quarter and $369 million for 2014. ICF was awarded more than 500 commercial projects globally in the fourth quarter. The largest awards were:

Other wins with a value of more than $1 million each include business development work with a major U.S. international airport, digital marketing for a major U.S. consumer products company and energy efficiency and environmental management work for several major utilities.

Government Business Fourth Quarter 2014 Highlights

  • U.S. federal government revenues were flat with the comparable period in 2013, posting a slight 0.3 percent increase in the fourth quarter and accounting for 46 percent of total revenues, compared with 55 percent in the fourth quarter of the prior fiscal year. ICF saw growth in a number of areas, including the departments of Health and Human Services, State and the Environmental Protection Agency.
  • U.S. state and local government revenues increased 15.5 percent and accounted for 10 percent of total revenues, led by increased disaster recovery work related to Superstorm Sandy.
  • International government revenues increased 91.4 percent and accounted for 8 percent of total revenues, up from 5 percent in the fourth quarter of 2013, resulting from the Mostra acquisition which was completed in February 2014, and contract wins with the European Commission and the U.K. government.

Key Government Contracts Awarded in the Fourth Quarter

ICF was awarded more than 100 U.S. federal contracts and task orders and more than 200 additional contracts from other U.S. state and local governments and international governments. The largest awards include:

  • Cybersecurity: A $27 million subcontract that supports the U.S. Department of Defense’s (DOD) cybersecurity efforts to protect and defend itself against malicious intent. This is the third program of this nature that ICF supports at DOD.
  • Environmental Claims Processing: A $14.5 million contract with the Commonwealth of Pennsylvania to administer reimbursement claims regarding underground storage tanks’ environmental damage.
  • Technical Assistance: A $12.6 million grant from the U.S. Department of Housing and Urban Development to provide technical assistance across a range of programs.
  • Health and Social Programs: An $8.4 million contract with the U.S. Department of Health and Human Services to support the Responsible Fatherhood information clearing house.
  • Health and Social Programs: A $5 million contract with the U.S. Department of Health and Human Services to support responsible drinking initiatives.

Additional awards of more than $1 million each from international governments include integrated marketing and communications support as well as education policy support for the European Commission and urban infrastructure investment assistance for a European aid agency. U.S. state government awards of more than $1 million each include work on a behavioral risk survey, education program evaluation, an energy efficiency business partners program and environmental impact reviews.

Summary and Outlook

“Our revenue diversification strategy has firmly positioned ICF in the commercial and international government arenas, which in the aggregate represented approximately 44 percent of fourth quarter revenues, up from 35 percent just one year ago. We have balanced this shift in client categories with a continued commitment to building our areas of subject matter expertise and expanding our digital services capabilities around customer and stakeholder engagement.

“Looking ahead, we anticipate continued growth in our commercial business led by digital services and our energy markets areas. Additionally, we expect to see continued positive year-over-year comparisons in our international government business on a local currency basis, but we expect that to be more than offset due to the strong U.S. dollar. Our Superstorm Sandy recovery work for state and local clients will start to wind down in the second quarter. We entered 2015 with a higher total contract backlog than we had at the comparable period in 2014, but we are assuming that federal government revenues in 2015 will slightly decline compared to 2014. To summarize, we are expecting year-over-year revenue growth of 14.3 percent, adjusted EBITDA growth of 24.7 percent and non-GAAP diluted EPS growth of 13.9 percent at the midpoint of our guidance,” Mr. Kesavan concluded.

         

The table below summarizes ICF’s full year 2015 guidance.

Revenue(1)

$1.175 billion-$1.225 billion
EBITDA margin 10-10.5 percent

Non-GAAP Diluted EPS(2)

$2.78 - $2.93
GAAP Diluted EPS $2.25 - $2.40
Cash flow from operating activities $90 million - $100 million
 

(1)Includes estimated impact of foreign exchange translations and revenues lost as a result of international office closures of approximately $20 million.

(2)Excludes $17 million amortization of intangibles, which equates to $0.53 of diluted earnings per share.

All per share guidance assumes weighted average shares outstanding of approximately 20 million and a full year effective tax rate of 38 percent.

About ICF International

ICF International (NASDAQ:ICFI) provides professional services and technology solutions that deliver beneficial impact in areas critical to the world's future. ICF is fluent in the language of change, whether driven by markets, technology, or policy. Since 1969, we have combined a passion for our work with deep industry expertise to tackle our clients' most important challenges. We partner with clients around the globe—advising, executing, innovating—to help them define and achieve success. Our more than 5,000 employees serve government and commercial clients from more than 70 offices worldwide. ICF's website is www.icfi.com.

Caution Concerning Forward-looking Statements

Statements that are not historical facts and involve known and unknown risks and uncertainties are "forward-looking statements" as defined in the Private Securities Litigation Reform Act of 1995. Such statements may concern our current expectations about our future results, plans, operations and prospects and involve certain risks, including those related to the government contracting industry generally; our particular business, including our dependence on contracts with U.S. federal government agencies; and our ability to acquire and successfully integrate businesses. These and other factors that could cause our actual results to differ from those indicated in forward-looking statements are included in the "Risk Factors" section of our securities filings with the Securities and Exchange Commission. The forward-looking statements included herein are only made as of the date hereof, and we specifically disclaim any obligation to update these statements in the future.

 
ICF International, Inc. and Subsidiaries
Consolidated Statements of Comprehensive Income
(in thousands, except per share amounts)
 
               
Three months ended Twelve months ended
December 31, December 31,
2014 2013 2014 2013
(Unaudited)                
 
Gross Revenue $ 276,426 $ 229,759 $ 1,050,134 $ 949,303
Direct Costs 168,485 143,146 654,946 591,516
Operating costs and expenses:
Indirect and selling expenses 83,447 68,874 302,020 272,387
Depreciation and amortization 3,876 2,886 13,369 11,238
Amortization of intangible assets   4,008     2,266     10,437     9,477  
Total operating costs and expenses   91,331     74,026     325,826     293,102  
Operating Income 16,610 12,587 69,362 64,685
Interest expense (1,966 ) (577 ) (4,254 ) (2,447 )
Other expense   33     (221 )   (958 )   (12 )
Income before income taxes 14,677 11,789 64,150 62,226
Provision for income taxes   5,914     4,033     24,120     22,896  
Net income $ 8,763   $ 7,756   $ 40,030   $ 39,330  
 
Earnings per Share:
Basic $ 0.45   $ 0.39   $ 2.04   $ 1.99  
Diluted $ 0.44   $ 0.38   $ 2.00   $ 1.95  
 
Weighted-average Shares:
Basic   19,409     19,826     19,608     19,755  
Diluted   19,744     20,233     19,997     20,186  
 
Other comprehensive income (loss):
Foreign currency translation adjustments, net of tax   (596 )   248     (1,491 )   251  
Comprehensive income, net of tax $ 8,167   $ 8,004   $ 38,539   $ 39,581  
 
 
 
Reconciliation of non-GAAP financial measures:
 

Reconciliation of Service Revenue

Revenue $ 276,426 $ 229,759 $ 1,050,134 $ 949,303
Subcontractor and Other Direct Costs*   73,660     58,423     275,740     239,529  
Service Revenue $ 202,766   $ 171,336   $ 774,394   $ 709,774  
 

Reconciliation of EBITDA

Operating Income $ 16,610 $ 12,587 $ 69,362 $ 64,685
Depreciation and amortization   7,884     5,152     23,806     20,715  
EBITDA 24,494 17,739 93,168 85,400
Acquisition-related expenses** 799 536 2,243 903
Special charges related to severance for staff realignment*** 1,931
Special charges related to office closures   1,284         1,284      
Adjusted EBITDA $ 26,577   $ 18,275   $ 98,626   $ 86,303  
 

Reconciliation of Adjusted EPS

Diluted EPS $ 0.44 $ 0.38 $ 2.00 $ 1.95
Acquisition-related expenses, net of tax 0.03 0.02 0.07 0.03
Special charges related to severance for staff realignment, net of tax 0.06
Special charges related to office closures, net of tax 0.04 0.04
Foreign currency loss related to office closure, net of tax           0.02      
Adjusted EPS $ 0.51   $ 0.40   $ 2.19   $ 1.98  
 
           
* Subcontractor and Other Direct Costs exclude Direct Labor and Fringe.
** Acquisition-related expenses include expenses related to closed and anticipated-to-close acquisitions.
***

Special charges related to severance were for the staff realignment announced in the second quarter of 2014, a portion of which was not recognized until the third quarter of 2014.

 
       
ICF International, Inc. and Subsidiaries
Consolidated Balance Sheets
(in thousands, except share amounts)
 
 
December 31, 2014 December 31, 2013
 
Current Assets:
Cash $ 12,122 $ 8,953
Contract receivables, net 260,254 205,062
Prepaid expenses and other 10,338 7,847
Income tax receivable   5,715     4,482  
Total current assets   288,429     226,344  
Total property and equipment, net 43,241 30,214
Other assets:
Goodwill 687,778 418,839
Other intangible assets, net 76,707 12,239
Restricted cash 1,478 1,864
Other assets   12,707     11,414  
Total Assets $ 1,110,340   $ 700,914  
 
Current Liabilities:
Accounts payable $ 65,755 $ 45,544
Accrued salaries and benefits 56,314 45,994
Accrued expenses and other current liabilities 42,308 32,256
Deferred revenue 31,554 20,282
Deferred income taxes   7,312     6,144  
Total current liabilities   203,243     150,220  
Long-term liabilities:
Long-term debt 350,052 40,000
Deferred rent 19,997 12,912
Deferred income taxes 27,886 10,780
Other   8,473     12,911  
Total Liabilities 609,651 226,823
Commitments and Contingencies
Stockholders’ Equity:
Preferred stock, par value $.001 per share; 5,000,000 shares authorized; none issued
Common stock, par value $.001 per share; 70,000,000 shares authorized; 21,035,654 and 20,617,270 shares issued; and 19,430,154 and 19,764,634 shares outstanding as of December 31, 2014, and December 31, 2013, respectively 21 21
Additional paid-in capital 267,206 250,698
Retained earnings 285,937 245,907
Treasury stock (49,994 ) (21,545 )
Accumulated other comprehensive loss   (2,481 )   (990 )
Total Stockholders’ Equity   500,689     474,091  
Total Liabilities and Stockholders’ Equity $ 1,110,340   $ 700,914  
 
 
ICF International, Inc. and Subsidiaries
Consolidated Statements of Cash Flows
(in thousands)
 
       
Twelve months ended
December 31,
2014 2013
Cash flows from operating activities
Net income $ 40,030 $ 39,330
Adjustments to reconcile net income to net cash provided by operating activities:
Bad debt expense 272 112
Deferred income taxes 4,071 2,434
Non-cash equity compensation 11,008 8,891
Depreciation and amortization 23,806 20,715
Deferred rent 2,685 2,606
Other adjustments, net (3,015 ) 1,972
Changes in operating assets and liabilities, net of the effect of acquisitions:
Contract receivables (2,464 ) 233
Prepaid expenses and other assets (1,743 ) (3,633 )
Accounts payable 9,424 390
Accrued salaries and benefits 4,286 3,753
Accrued expenses 683 (1,091 )
Deferred revenue (2,099 ) (2,407 )
Income tax receivable and payable (6,453 ) 6,749
Restricted cash 387 150
Other liabilities   (1,718 )   609  
Net cash provided by operating activities   79,160     80,813  
Cash flows from investing activities
Capital expenditures for property and equipment and capitalized software (12,974 ) (14,161 )
Payments for business acquisitions, net of cash received   (347,871 )   (4,763 )
Net cash used in investing activities   (360,845 )   (18,924 )
 
Cash flows from financing activities
Advances from working capital facilities 733,032 139,215
Payments on working capital facilities (422,980 ) (204,215 )
Debt issue costs (1,245 )
Proceeds from exercise of options 1,831 3,103
Tax benefits of stock option exercises and award vesting 3,543 1,213
Net payments for stockholder issuances and buybacks   (28,323 )   (7,447 )
Net cash provided by (used in) financing activities 285,858 (68,131 )
Effect of exchange rate changes on cash   (1,004 )   470  
Increase (decrease) in cash 3,169 (5,772 )
Cash, beginning of period   8,953     14,725  
Cash, end of period $ 12,122   $ 8,953  
 
Supplemental disclosure of cash flow information
Cash paid during the period for:
Interest $ 2,728   $ 2,459  
Income taxes $ 24,335   $ 13,670  
 
Non-cash investing and financing transactions:
Fair value of contingent consideration payable in connection with acquisition $   $ 2,842  
 
 
ICF International, Inc. and Subsidiaries
Supplemental Schedule
               
 
Revenue by market

Three Months Ended

Twelve Months Ended
December 31, December 31,
2014 2013 2014 2013
 
Energy, environment, and infrastructure 38 % 41 % 38 % 39 %
Health, social programs, and consumer/financial 54 % 48 % 52 % 49 %
Public safety and defense 8 % 11 % 10 % 12 %
       
Total 100 % 100 % 100 % 100 %
 
 
 
Revenue by client Three Months Ended Twelve Months Ended
December 31, December 31,
2014 2013 2014 2013
 
U.S. federal government 46 % 55 % 51 % 58 %
U.S. state and local government 10 % 10 % 10 % 9 %
International government 8 % 5 % 9 % 5 %
Government 64 % 70 % 70 % 72 %
 
Commercial 36 % 30 % 30 % 28 %
       
Total 100 % 100 % 100 % 100 %
 
 
 
Revenue by contract Three Months Ended Twelve Months Ended
December 31, December 31,
2014 2013 2014 2013
 
Time-and-materials 44 % 52 % 47 % 52 %
Fixed-price 39 % 30 % 34 % 29 %
Cost-based 17 % 18 % 19 % 19 %
       
Total 100 % 100 % 100 % 100 %
 

Source: ICF International, Inc.

Investor contacts:
MBS Value Partners
Lynn Morgen, +1.212.750.5800
lynn.morgen@mbsvalue.com
or
MBS Value Partners
Barbara Cano, +1.212.750.5800
barbara.cano@mbsvalue.com
or
Corporate and media relations contact:
ICF International
Steve Anderson, +1.703.934.3847
steve.anderson@icfi.com