Earnings Estimates

Stock Information

Price (Prev Close): 87.02
Price - 52 Week High: 92.06
Price - 52 Week Low: 60.22
Price Date (Latest): 11/15/19
Median Price Target: 96.00
Diff from Prev Close: 8.98
% Difference: 10.32

Analyst Ratings

Mean Recommendation:

2.00

Sell

Strong Buy

Reference Information - Earnings Per Share

Last Actual (FY0): 3.73
FY0 End Date: 12/1/18
Ind. Annual Div: 0.56
Hist (5 Yr) Growth %: 10.26
Yield (%): 0.65

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 5.17 5.24 5.10 5.17 2 -- -- --
Annual 12/1/20 4.66 4.73 4.57 4.67 4 2 -- 0.27
Annual 12/1/19 4.20 4.23 4.18 4.18 3 1 1 -0.24
Quarterly 3/1/20 0.94 0.96 0.93 0.94 3 1 1 --
Quarterly 6/1/20 1.10 1.12 1.09 1.09 3 -- 1 -0.30
Quarterly 9/1/20 1.19 1.20 1.19 1.19 3 1 1 0.56
Quarterly 12/1/19 1.25 1.28 1.22 1.25 3 1 2 -3.35
Long Term Growth 10.00 10.00 10.00 10.00 1 -- -- 0.00

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 3.73 3.79 -1.63
Annual 12/1/17 3.02 3.01 0.20
Annual 12/1/16 2.87 2.90 -1.17
Quarterly 9/1/19 1.12 1.08 3.46
Quarterly 6/1/19 0.97 0.93 4.86
Quarterly 3/1/19 0.87 0.77 12.50
Quarterly 12/1/18 1.17 1.22 -3.94

Reference Information - Book Value Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Dividend Per Share

Last Actual (FY0): 0.56
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 0.77 0.77 0.77 0.77 1 -- -- --
Annual 12/1/20 0.70 0.70 0.70 0.70 1 -- -- --
Annual 12/1/19 0.64 0.64 0.64 0.64 1 -- -- --

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 0.56 0.56 --

Reference Information - EBIT

Last Actual (FY0): 106.59
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 130.44 133.90 126.99 130.44 2 -- 1 -0.25
Annual 12/1/20 128.00 128.00 128.00 128.00 1 -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 3/1/20 24.40 24.40 24.40 24.40 1 -- -- --
Quarterly 6/1/20 27.80 27.80 27.80 27.80 1 -- -- --
Quarterly 9/1/20 30.70 30.70 30.70 30.70 1 -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual 12/1/18 106.59 96.85 10.05
Annual 12/1/17 100.19 85.85 16.70
Annual 12/1/16 97.25 85.50 13.75
Quarterly 9/1/19 30.96 27.10 14.23
Quarterly 6/1/19 27.12 25.00 8.47
Quarterly 3/1/19 23.70 19.90 19.08
Quarterly 12/1/18 35.00 31.50 11.12

Reference Information - EBITDA

Last Actual (FY0): 123.75
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 163.37 166.11 158.00 166.01 3 -- 1 0.62
Annual 12/1/20 151.91 155.00 149.50 151.56 4 -- 3 -0.34
Annual 12/1/19 137.90 138.20 137.49 138.00 3 -- 3 -1.53
Quarterly 3/1/20 32.59 34.33 31.70 31.74 3 -- -- 2.74
Quarterly 6/1/20 37.00 38.23 35.60 37.16 3 -- 1 0.89
Quarterly 9/1/20 39.77 41.85 38.40 39.06 3 1 -- 3.72
Quarterly 12/1/19 40.61 41.10 40.33 40.39 3 1 1 -5.01

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual 12/1/18 123.75 122.58 0.95
Annual 12/1/17 117.88 114.87 2.62
Annual 12/1/16 113.89 116.66 -2.38
Quarterly 9/1/19 35.99 36.03 -0.12
Quarterly 6/1/19 32.71 32.97 -0.77
Quarterly 3/1/19 28.46 27.24 4.49
Quarterly 12/1/18 39.44 38.90 1.39

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 3.18
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 4.84 4.91 4.76 4.84 2 -- 1 -0.31
Annual 12/1/20 4.31 4.35 4.23 4.34 3 -- 2 -1.90
Annual 12/1/19 3.82 3.88 3.75 3.82 2 1 1 -0.78
Quarterly 3/1/20 0.91 0.94 0.88 0.91 2 1 -- 2.82
Quarterly 6/1/20 1.05 1.09 1.01 1.05 2 1 -- 1.45
Quarterly 9/1/20 1.18 1.23 1.12 1.18 2 -- -- --
Quarterly 12/1/19 1.17 1.17 1.16 1.17 2 -- 2 -3.32

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 3.18 3.33 -4.39
Annual 12/1/17 3.27 2.55 28.03
Annual 12/1/16 2.40 2.46 -2.37
Quarterly 9/1/19 1.02 1.00 2.34
Quarterly 6/1/19 0.76 0.85 -10.59
Quarterly 3/1/19 0.80 0.69 15.61
Quarterly 12/1/18 0.97 1.11 -12.61

Reference Information - Net Debt

Last Actual (FY0): 188.73
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -53.00 -53.00 -53.00 -53.00 1 -- -- --
Annual 12/1/20 42.00 42.00 42.00 42.00 1 -- -- --
Annual 12/1/19 127.00 127.00 127.00 127.00 1 -- -- --

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual 12/1/18 188.73 153.00 23.35

Reference Information - Net Income

Last Actual (FY0): 72.12
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 93.16 98.00 88.32 93.16 2 -- -- -4.94
Annual 12/1/20 84.10 90.00 80.89 81.40 3 1 1 -0.17
Annual 12/1/19 71.90 71.90 71.90 71.90 1 -- 1 -2.57
Quarterly 3/1/20 15.53 15.53 15.53 15.53 1 1 -- 0.18
Quarterly 6/1/20 19.23 19.23 19.23 19.23 1 -- 1 -3.08
Quarterly 9/1/20 20.42 20.42 20.42 20.42 1 -- 1 -2.57
Quarterly 12/1/19 22.40 22.40 22.40 22.40 1 1 -- 0.45

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual 12/1/18 72.12 68.87 4.72
Annual 12/1/17 58.12 48.87 18.92
Annual 12/1/16 55.69 47.85 16.38
Quarterly 9/1/19 21.38 20.40 4.80
Quarterly 6/1/19 18.47 16.85 9.59
Quarterly 3/1/19 16.76 13.85 21.00
Quarterly 12/1/18 22.62 22.52 0.43

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): --
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Sales

Last Actual (FY0): 1,337.97
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 1,635.12 1,643.93 1,623.00 1,638.44 3 2 -- 0.18
Annual 12/1/20 1,566.78 1,571.00 1,560.00 1,567.24 5 1 2 -0.41
Annual 12/1/19 1,487.95 1,491.09 1,484.10 1,488.30 4 1 2 -0.02
Quarterly 3/1/20 361.62 368.55 356.61 360.66 4 1 -- 0.40
Quarterly 6/1/20 386.71 388.72 385.05 386.53 4 -- 1 -0.18
Quarterly 9/1/20 389.27 392.61 384.00 390.22 4 2 -- 0.54
Quarterly 12/1/19 405.44 409.20 402.20 405.18 4 -- 3 -1.10

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual 12/1/18 1,337.97 1,314.17 1.81
Annual 12/1/17 1,229.16 1,214.86 1.18
Annual 12/1/16 1,185.10 1,191.67 -0.55
Quarterly 9/1/19 373.92 368.96 1.34
Quarterly 6/1/19 366.72 357.77 2.50
Quarterly 3/1/19 341.25 328.47 3.89
Quarterly 12/1/18 377.91 354.42 6.63

Reference Information - Earnings Per Share (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Earnings Per Share (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --

Actuals - Earnings Per Share (Parent)

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Net Income (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --

Actuals - Net Income (Parent)

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Operating Profit (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --

Actuals - Operating Profit (Parent)

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Sales (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change

Actuals - Sales (Parent)

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios 23.33 20.74 18.68

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate 10.68 10.98 11.00

Copyright Thomson Reuters Corporation