Earnings Estimates

Stock Information

Price (Prev Close): 54.50
Price - 52 Week High: 56.55
Price - 52 Week Low: 40.20
Price Date (Latest): 1/17/18
Median Price Target: 64.40
Diff from Prev Close: 9.90
% Difference: 18.17

Analyst Ratings

Mean Recommendation:

2.14

Sell

Strong Buy

Reference Information - Earnings Per Share

Last Actual (FY0): 2.87
FY0 End Date: 12/1/16
Ind. Annual Div: --
Hist (5 Yr) Growth %: 12.13
Hist (5 Yr) Stability %: 8.99
Yield (%): --

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 3.64 3.88 3.40 3.64 2 -- -- --
Annual 12/1/18 3.38 3.84 3.15 3.22 6 2 -- 2.61
Annual 12/1/17 3.01 3.04 2.98 3.02 5 4 1 0.80
Quarterly 12/1/17 0.78 0.82 0.74 0.78 6 2 3 -0.64
Quarterly 3/1/18 0.70 0.77 0.65 0.69 4 1 -- --
Quarterly 6/1/18 0.83 0.90 0.80 0.82 4 1 -- --
Quarterly 9/1/18 0.91 1.04 0.81 0.89 4 1 -- --
Long Term Growth 10.00 10.00 10.00 10.00 2 -- -- --

Actuals - Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/16 2.87 2.90 -1.17
Annual 12/1/15 2.64 2.66 -0.91
Annual 12/1/14 2.19 2.24 -2.34
Quarterly 9/1/17 0.83 0.80 3.53
Quarterly 6/1/17 0.73 0.73 0.23
Quarterly 3/1/17 0.69 0.63 9.81
Quarterly 12/1/16 0.76 0.80 -4.60

Reference Information - Book Value Per Share

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/17 31.74 31.74 31.74 31.74 1 -- -- --
Quarterly 12/1/17 31.74 31.74 31.74 31.74 1 -- -- --

Actuals - Book Value Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/15 27.49 -- --
Annual 12/1/14 25.77 -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Annual 12/1/17 -- -- -- -- -- -- -- --
Quarterly 12/1/17 -- -- -- -- -- -- -- --
Quarterly 3/1/18 -- -- -- -- -- -- -- --
Quarterly 6/1/18 -- -- -- -- -- -- -- --
Quarterly 9/1/18 -- -- -- -- -- -- -- --

Actuals - Cash Flow Per Share

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Dividend Per Share

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Annual 12/1/17 -- -- -- -- -- -- -- --
Quarterly 12/1/17 -- -- -- -- -- -- -- --
Quarterly 3/1/18 -- -- -- -- -- -- -- --
Quarterly 6/1/18 -- -- -- -- -- -- -- --
Quarterly 9/1/18 -- -- -- -- -- -- -- --

Actuals - Dividend Per Share

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - EBIT

Last Actual (FY0): 97.25
FY0 End Date: 12/1/16
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 98.57 99.24 97.90 98.57 2 -- -- --
Annual 12/1/18 96.32 101.56 92.60 95.70 5 -- 1 --
Annual 12/1/17 86.36 87.90 85.01 86.27 4 -- 3 -0.29
Quarterly 12/1/17 23.45 24.51 22.77 23.40 5 -- 1 --
Quarterly 3/1/18 20.23 21.00 19.23 20.45 3 -- 1 --
Quarterly 6/1/18 24.20 24.94 22.71 24.94 3 -- 1 --
Quarterly 9/1/18 26.12 28.00 24.32 26.05 3 -- 1 --

Actuals - EBIT

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/16 97.25 -- --
Annual 12/1/15 94.52 -- --
Annual 12/1/14 74.82 -- --
Quarterly 9/1/17 26.40 -- --
Quarterly 6/1/17 25.56 -- --
Quarterly 3/1/17 21.07 -- --
Quarterly 12/1/16 25.46 -- --

Reference Information - EBITDA

Last Actual (FY0): 113.89
FY0 End Date: 12/1/16
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 126.04 126.04 126.04 126.04 1 -- -- --
Annual 12/1/18 125.56 130.66 121.14 125.28 5 -- 1 --
Annual 12/1/17 114.87 115.75 113.91 114.94 3 -- -- --
Quarterly 12/1/17 31.15 31.86 30.02 31.21 5 1 -- --
Quarterly 3/1/18 27.30 27.90 26.23 27.77 3 -- 1 --
Quarterly 6/1/18 31.20 32.41 29.76 31.44 3 -- 1 --
Quarterly 9/1/18 33.22 34.50 32.00 33.15 3 -- 1 --

Actuals - EBITDA

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/16 113.89 -- --
Annual 12/1/15 110.74 -- --
Annual 12/1/14 98.63 -- --
Quarterly 9/1/17 30.75 -- --
Quarterly 6/1/17 29.26 -- --
Quarterly 3/1/17 23.89 -- --
Quarterly 12/1/16 29.86 -- --

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 2.40
FY0 End Date: 12/1/16
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 3.33 3.64 3.01 3.33 2 -- -- --
Annual 12/1/18 3.09 3.45 2.79 2.93 5 2 -- 3.05
Annual 12/1/17 2.57 2.61 2.55 2.56 5 2 2 0.08
Quarterly 12/1/17 0.69 0.71 0.68 0.69 5 1 2 --
Quarterly 3/1/18 0.65 0.68 0.61 0.65 2 1 -- --
Quarterly 6/1/18 0.78 0.82 0.74 0.78 2 1 -- --
Quarterly 9/1/18 0.90 0.95 0.84 0.90 2 1 -- --

Actuals - GAAP Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/16 2.40 -- --
Annual 12/1/15 2.00 -- --
Annual 12/1/14 2.00 -- --
Quarterly 9/1/17 0.72 -- --
Quarterly 6/1/17 0.63 -- --
Quarterly 3/1/17 0.52 -- --
Quarterly 12/1/16 0.65 -- --

Reference Information - Net Debt

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 162,687.00 162,687.00 162,687.00 162,687.00 1 -- -- --
Annual 12/1/18 162,687.00 162,687.00 162,687.00 162,687.00 1 -- -- --
Annual 12/1/17 162,687.00 162,687.00 162,687.00 162,687.00 1 -- -- --

Actuals - Net Debt

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Net Income

Last Actual (FY0): 55.69
FY0 End Date: 12/1/16
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 57.50 57.50 57.50 57.50 1 -- -- --
Annual 12/1/18 54.30 55.30 53.30 54.30 2 -- 1 -0.74
Annual 12/1/17 49.44 50.00 48.87 49.44 2 -- 1 --
Quarterly 12/1/17 13.03 13.06 13.00 13.03 2 -- 1 --
Quarterly 3/1/18 12.54 12.54 12.54 12.54 1 -- -- --
Quarterly 6/1/18 13.73 13.73 13.73 13.73 1 -- -- --
Quarterly 9/1/18 15.78 15.78 15.78 15.78 1 -- -- --

Actuals - Net Income

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/16 55.69 -- --
Annual 12/1/14 43.80 -- --
Quarterly 9/1/17 15.79 -- --
Quarterly 6/1/17 13.95 -- --
Quarterly 3/1/17 13.28 -- --
Quarterly 12/1/16 14.87 -- --

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Annual 12/1/17 -- -- -- -- -- -- -- --
Quarterly 12/1/17 -- -- -- -- -- -- -- --
Quarterly 3/1/18 -- -- -- -- -- -- -- --
Quarterly 6/1/18 -- -- -- -- -- -- -- --
Quarterly 9/1/18 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/17 9.30 9.30 9.30 9.30 1 -- -- --
Quarterly 12/1/17 9.30 9.30 9.30 9.30 1 -- -- --

Actuals - Return On Equity

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/15 8.10 -- --
Annual 12/1/14 8.99 -- --

Reference Information - Sales

Last Actual (FY0): 1,185.10
FY0 End Date: 12/1/16
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 1,325.95 1,350.32 1,312.52 1,315.00 3 -- -- --
Annual 12/1/18 1,264.97 1,292.47 1,250.02 1,260.00 7 -- 1 --
Annual 12/1/17 1,214.86 1,220.71 1,205.80 1,216.90 7 1 6 -0.43
Quarterly 12/1/17 306.88 312.72 297.80 309.00 7 2 2 -0.20
Quarterly 3/1/18 304.01 307.84 300.00 305.00 5 -- 1 --
Quarterly 6/1/18 318.52 327.08 312.52 318.00 5 1 -- --
Quarterly 9/1/18 323.11 328.02 317.51 325.00 5 -- 1 --

Actuals - Sales

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/16 1,185.10 1,191.67 -0.55
Annual 12/1/15 1,132.23 1,140.02 -0.68
Annual 12/1/14 1,050.13 1,051.74 -0.15
Quarterly 9/1/17 305.30 311.55 -2.00
Quarterly 6/1/17 306.39 309.16 -0.89
Quarterly 3/1/17 296.30 293.28 1.03
Quarterly 12/1/16 289.56 296.65 -2.39

Reference Information - Earnings Per Share (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Earnings Per Share (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Annual 12/1/17 -- -- -- -- -- -- -- --
Quarterly 12/1/17 -- -- -- -- -- -- -- --
Quarterly 3/1/18 -- -- -- -- -- -- -- --
Quarterly 6/1/18 -- -- -- -- -- -- -- --
Quarterly 9/1/18 -- -- -- -- -- -- -- --

Actuals - Earnings Per Share (Parent)

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Net Income (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Income (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Annual 12/1/17 -- -- -- -- -- -- -- --
Quarterly 12/1/17 -- -- -- -- -- -- -- --
Quarterly 3/1/18 -- -- -- -- -- -- -- --
Quarterly 6/1/18 -- -- -- -- -- -- -- --
Quarterly 9/1/18 -- -- -- -- -- -- -- --

Actuals - Net Income (Parent)

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Operating Profit (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Operating Profit (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Annual 12/1/17 -- -- -- -- -- -- -- --
Quarterly 12/1/17 -- -- -- -- -- -- -- --
Quarterly 3/1/18 -- -- -- -- -- -- -- --
Quarterly 6/1/18 -- -- -- -- -- -- -- --
Quarterly 9/1/18 -- -- -- -- -- -- -- --

Actuals - Operating Profit (Parent)

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Sales (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Sales (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Annual 12/1/17 -- -- -- -- -- -- -- --
Quarterly 12/1/17 -- -- -- -- -- -- -- --
Quarterly 3/1/18 -- -- -- -- -- -- -- --
Quarterly 6/1/18 -- -- -- -- -- -- -- --
Quarterly 9/1/18 -- -- -- -- -- -- -- --

Actuals - Sales (Parent)

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

P/E Ratios

P/E Ratios Company Industry Ind. Relative
FY0 16.12 31.78 0.51
FY1 14.97 28.86 0.52
FY2 -- -- --

EPS Growth Rates

Growth Rates Company Industry Ind. Relative
FY1/FY0 12.14 -22.09 1.44
FY2/FY1 7.74 -35.45 1.67
FY3/FY2 7.74 -35.45 1.67

Copyright Thomson Reuters Corporation