Earnings Estimates

Stock Information

Price (Prev Close): 81.12
Price - 52 Week High: 86.38
Price - 52 Week Low: 60.22
Price Date (Latest): 8/16/19
Median Price Target: 92.80
Diff from Prev Close: 11.68
% Difference: 14.40

Analyst Ratings

Mean Recommendation:

2.00

Sell

Strong Buy

Reference Information - Earnings Per Share

Last Actual (FY0): 3.73
FY0 End Date: 12/1/18
Ind. Annual Div: 0.56
Hist (5 Yr) Growth %: 10.26
Yield (%): 0.68

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 5.12 5.24 5.00 5.12 2 -- -- 2.40
Annual 12/1/20 4.63 4.72 4.57 4.62 5 2 1 0.92
Annual 12/1/19 4.21 4.24 4.18 4.21 4 3 -- 0.90
Quarterly 3/1/20 0.94 0.95 0.92 0.94 2 1 -- 3.89
Quarterly 6/1/20 1.11 1.13 1.09 1.11 2 1 -- 4.23
Quarterly 9/1/19 1.09 1.11 1.05 1.10 4 2 2 -0.46
Quarterly 12/1/19 1.30 1.34 1.26 1.30 4 3 1 1.96
Long Term Growth 10.00 10.00 10.00 10.00 1 -- -- 0.00

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 3.73 3.79 -1.63
Annual 12/1/17 3.02 3.01 0.20
Annual 12/1/16 2.87 2.90 -1.17
Quarterly 6/1/19 0.97 0.93 4.86
Quarterly 3/1/19 0.87 0.77 12.50
Quarterly 12/1/18 1.17 1.22 -3.94
Quarterly 9/1/18 1.01 1.00 0.60

Reference Information - Book Value Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Dividend Per Share

Last Actual (FY0): 0.56
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 0.75 0.75 0.75 0.75 1 -- -- --
Annual 12/1/20 0.69 0.69 0.69 0.69 1 -- -- --
Annual 12/1/19 0.64 0.64 0.64 0.64 1 -- -- --

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 0.56 0.56 --

Reference Information - EBIT

Last Actual (FY0): 106.59
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 130.17 132.70 127.63 130.17 2 -- -- -1.91
Annual 12/1/20 127.30 127.30 127.30 127.30 1 -- -- 2.37
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual 12/1/18 106.59 96.85 10.05
Annual 12/1/17 100.19 85.85 16.70
Annual 12/1/16 97.25 85.50 13.75
Quarterly 6/1/19 27.12 25.00 8.47
Quarterly 3/1/19 23.70 19.90 19.08
Quarterly 12/1/18 35.00 31.50 11.12
Quarterly 9/1/18 27.70 25.61 8.17

Reference Information - EBITDA

Last Actual (FY0): 123.75
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 162.36 166.72 158.00 162.36 2 -- -- 2.76
Annual 12/1/20 152.98 156.00 150.30 152.82 4 1 2 -0.11
Annual 12/1/19 140.06 141.96 138.40 139.82 3 1 2 -0.63
Quarterly 3/1/20 31.74 31.74 31.74 31.74 1 -- 1 -0.82
Quarterly 6/1/20 37.74 37.74 37.74 37.74 1 -- 1 -0.70
Quarterly 9/1/19 36.25 36.40 36.10 36.25 2 1 1 -3.08
Quarterly 12/1/19 42.75 44.69 40.80 42.75 2 1 1 0.46

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual 12/1/18 123.75 122.58 0.95
Annual 12/1/17 117.88 114.87 2.62
Annual 12/1/16 113.89 116.66 -2.38
Quarterly 6/1/19 32.71 32.97 -0.77
Quarterly 3/1/19 28.46 27.24 4.49
Quarterly 12/1/18 39.44 38.90 1.39
Quarterly 9/1/18 31.91 32.70 -2.42

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 3.18
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 4.64 4.64 4.64 4.64 1 -- -- --
Annual 12/1/20 4.37 4.58 4.24 4.29 3 -- 1 -0.08
Annual 12/1/19 3.85 3.96 3.73 3.85 2 1 1 -1.16
Quarterly 3/1/20 0.88 0.88 0.88 0.88 1 -- -- --
Quarterly 6/1/20 1.05 1.05 1.05 1.05 1 -- -- --
Quarterly 9/1/19 1.02 1.04 0.99 1.02 2 -- 1 -3.33
Quarterly 12/1/19 1.20 1.22 1.18 1.20 2 1 -- 0.84

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 3.18 3.33 -4.39
Annual 12/1/17 3.27 2.55 28.03
Annual 12/1/16 2.40 2.46 -2.37
Quarterly 6/1/19 0.76 0.85 -10.59
Quarterly 3/1/19 0.80 0.69 15.61
Quarterly 12/1/18 0.97 1.11 -12.61
Quarterly 9/1/18 0.86 0.91 -5.49

Reference Information - Net Debt

Last Actual (FY0): 188.73
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -40.00 -40.00 -40.00 -40.00 1 -- -- --
Annual 12/1/20 55.35 68.70 42.00 55.35 2 -- -- --
Annual 12/1/19 129.45 137.90 121.00 129.45 2 -- -- --
Quarterly 9/1/19 181.90 181.90 181.90 181.90 1 -- -- --
Quarterly 12/1/19 137.90 137.90 137.90 137.90 1 -- -- --

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual 12/1/18 188.73 153.00 23.35
Quarterly 6/1/19 288.54 223.40 29.16
Quarterly 3/1/19 226.63 192.80 17.55
Quarterly 12/1/18 188.73 164.10 15.01
Quarterly 9/1/18 226.70 178.50 27.00

Reference Information - Net Income

Last Actual (FY0): 72.12
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 92.52 97.00 88.03 92.52 2 -- -- -4.62
Annual 12/1/20 83.97 89.30 80.40 82.20 3 -- 1 -0.05
Annual 12/1/19 73.80 73.80 73.80 73.80 1 -- -- --
Quarterly 3/1/20 15.23 15.23 15.23 15.23 1 -- 1 -1.76
Quarterly 6/1/20 19.35 19.35 19.35 19.35 1 -- 1 -2.46
Quarterly 9/1/19 20.40 20.40 20.40 20.40 1 -- -- --
Quarterly 12/1/19 22.30 22.30 22.30 22.30 1 -- -- --

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual 12/1/18 72.12 68.87 4.72
Annual 12/1/17 58.12 48.87 18.92
Annual 12/1/16 55.69 47.85 16.38
Quarterly 6/1/19 18.47 16.85 9.59
Quarterly 3/1/19 16.76 13.85 21.00
Quarterly 12/1/18 22.62 22.52 0.43
Quarterly 9/1/18 19.35 18.45 4.89

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): --
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Sales

Last Actual (FY0): 1,337.97
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 1,667.01 1,697.00 1,637.02 1,667.01 2 -- -- -1.77
Annual 12/1/20 1,581.59 1,617.00 1,559.07 1,576.70 6 4 -- 0.94
Annual 12/1/19 1,490.56 1,500.00 1,484.49 1,488.59 5 5 -- 0.76
Quarterly 3/1/20 359.22 368.55 352.49 356.61 3 2 -- 1.35
Quarterly 6/1/20 387.18 388.72 385.05 387.77 3 2 -- 1.87
Quarterly 9/1/19 370.28 376.28 364.60 370.11 4 1 1 0.04
Quarterly 12/1/19 409.95 419.43 404.10 408.14 4 1 2 -0.12

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual 12/1/18 1,337.97 1,314.17 1.81
Annual 12/1/17 1,229.16 1,214.86 1.18
Annual 12/1/16 1,185.10 1,191.67 -0.55
Quarterly 6/1/19 366.72 357.77 2.50
Quarterly 3/1/19 341.25 328.47 3.89
Quarterly 12/1/18 377.91 354.42 6.63
Quarterly 9/1/18 332.97 332.24 0.22

Reference Information - Earnings Per Share (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Earnings Per Share (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --

Actuals - Earnings Per Share (Parent)

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Net Income (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --

Actuals - Net Income (Parent)

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Operating Profit (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --

Actuals - Operating Profit (Parent)

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Sales (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change

Actuals - Sales (Parent)

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios 21.75 19.27 17.53

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate 11.03 9.93 10.63

Copyright Thomson Reuters Corporation