Earnings Estimates

Stock Information

Price (Prev Close): 72.00
Price - 52 Week High: 76.13
Price - 52 Week Low: 41.10
Price Date (Latest): 7/20/18
Median Price Target: 80.60
Diff from Prev Close: 8.60
% Difference: 11.94

Analyst Ratings

Mean Recommendation:

2.14

Sell

Strong Buy

Reference Information - Earnings Per Share

Last Actual (FY0): 3.02
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: 11.86
Hist (5 Yr) Stability %: 9.29
Yield (%): --

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 4.08 4.35 3.87 4.04 6 1 -- 0.26
Annual 12/1/18 3.71 3.80 3.63 3.71 5 1 -- -0.03
Quarterly 6/1/18 0.90 0.96 0.82 0.91 6 -- 1 -0.37
Quarterly 9/1/18 1.02 1.06 0.96 1.03 6 2 -- -0.44
Quarterly 12/1/18 1.03 1.10 0.94 1.05 6 2 -- 0.16
Quarterly 3/1/19 0.87 0.91 0.82 0.87 2 1 -- 0.19
Long Term Growth 10.00 10.00 10.00 10.00 1 -- -- --

Actuals - Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 3.02 3.01 0.20
Annual 12/1/16 2.87 2.90 -1.17
Annual 12/1/15 2.64 2.66 -0.91
Quarterly 3/1/18 0.77 0.76 1.13
Quarterly 12/1/17 0.78 0.78 0.43
Quarterly 9/1/17 0.83 0.80 3.53
Quarterly 6/1/17 0.73 0.73 0.23

Reference Information - Book Value Per Share

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Quarterly 6/1/18 -- -- -- -- -- -- -- --
Quarterly 9/1/18 -- -- -- -- -- -- -- --
Quarterly 12/1/18 -- -- -- -- -- -- -- --
Quarterly 3/1/19 -- -- -- -- -- -- -- --

Actuals - Book Value Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/15 27.49 -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Quarterly 6/1/18 -- -- -- -- -- -- -- --
Quarterly 9/1/18 -- -- -- -- -- -- -- --
Quarterly 12/1/18 -- -- -- -- -- -- -- --
Quarterly 3/1/19 -- -- -- -- -- -- -- --

Actuals - Cash Flow Per Share

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Dividend Per Share

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Quarterly 6/1/18 -- -- -- -- -- -- -- --
Quarterly 9/1/18 -- -- -- -- -- -- -- --
Quarterly 12/1/18 -- -- -- -- -- -- -- --
Quarterly 3/1/19 -- -- -- -- -- -- -- --

Actuals - Dividend Per Share

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - EBIT

Last Actual (FY0): 100.19
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 102.39 107.14 98.50 101.20 5 -- -- --
Annual 12/1/18 92.15 92.90 90.64 92.70 5 -- -- --
Quarterly 6/1/18 22.91 24.00 21.10 23.83 5 -- -- --
Quarterly 9/1/18 25.73 27.25 24.40 25.33 5 -- -- --
Quarterly 12/1/18 25.80 26.90 24.19 26.20 5 -- -- --
Quarterly 3/1/19 22.03 22.03 22.03 22.03 1 -- -- --

Actuals - EBIT

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 100.19 -- --
Annual 12/1/16 97.25 -- --
Annual 12/1/15 94.52 -- --
Quarterly 3/1/18 20.48 -- --
Quarterly 12/1/17 27.16 -- --
Quarterly 9/1/17 26.40 -- --
Quarterly 6/1/17 25.56 -- --

Reference Information - EBITDA

Last Actual (FY0): 117.88
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 132.82 139.60 128.50 132.40 6 1 -- 0.15
Annual 12/1/18 121.51 124.90 118.14 121.58 6 1 -- -0.11
Quarterly 6/1/18 30.01 31.20 28.30 30.36 6 -- -- --
Quarterly 9/1/18 33.22 34.60 31.43 33.55 6 1 -- -0.53
Quarterly 12/1/18 33.54 35.80 31.44 33.82 6 1 -- -0.09
Quarterly 3/1/19 29.81 29.81 29.81 29.81 1 -- -- --

Actuals - EBITDA

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 117.88 -- --
Annual 12/1/16 113.89 -- --
Annual 12/1/15 110.74 -- --
Quarterly 3/1/18 24.95 -- --
Quarterly 12/1/17 31.42 -- --
Quarterly 9/1/17 30.75 -- --
Quarterly 6/1/17 29.26 -- --

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 3.27
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 3.73 4.09 3.49 3.66 5 1 -- -0.04
Annual 12/1/18 3.31 3.38 3.23 3.33 5 1 -- -0.17
Quarterly 6/1/18 0.80 0.85 0.73 0.82 5 -- -- --
Quarterly 9/1/18 0.93 0.99 0.84 0.96 5 -- 1 -0.79
Quarterly 12/1/18 0.93 0.97 0.87 0.96 5 1 -- -0.29
Quarterly 3/1/19 0.81 0.81 0.81 0.81 1 1 -- 1.23

Actuals - GAAP Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 3.27 -- --
Annual 12/1/16 2.40 -- --
Annual 12/1/15 2.00 -- --
Quarterly 3/1/18 0.65 -- --
Quarterly 12/1/17 1.41 -- --
Quarterly 9/1/17 0.72 -- --
Quarterly 6/1/17 0.63 -- --

Reference Information - Net Debt

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 162,687.00 162,687.00 162,687.00 162,687.00 1 -- -- --
Annual 12/1/19 110.60 110.60 110.60 110.60 1 1 -- --
Annual 12/1/18 158.50 158.50 158.50 158.50 1 1 -- --
Quarterly 6/1/18 211.20 211.20 211.20 211.20 1 1 -- --
Quarterly 9/1/18 191.30 191.30 191.30 191.30 1 1 -- --
Quarterly 12/1/18 158.50 158.50 158.50 158.50 1 1 -- --

Actuals - Net Debt

Reported EPS Mean Estimate Surprise % Change
Quarterly 3/1/18 212.20 195.00 8.82

Reference Information - Net Income

Last Actual (FY0): 58.12
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 72.85 75.50 70.20 72.85 2 -- -- --
Annual 12/1/18 67.20 70.60 63.80 67.20 2 -- -- --
Quarterly 6/1/18 16.05 18.00 14.10 16.05 2 -- -- --
Quarterly 9/1/18 18.45 18.60 18.30 18.45 2 -- -- --
Quarterly 12/1/18 19.10 19.60 18.60 19.10 2 -- -- --
Quarterly 3/1/19 14.61 14.61 14.61 14.61 1 -- -- --

Actuals - Net Income

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 58.12 -- --
Annual 12/1/16 55.69 -- --
Quarterly 3/1/18 14.71 -- --
Quarterly 12/1/17 14.93 -- --
Quarterly 9/1/17 15.79 -- --
Quarterly 6/1/17 13.95 -- --

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Quarterly 6/1/18 -- -- -- -- -- -- -- --
Quarterly 9/1/18 -- -- -- -- -- -- -- --
Quarterly 12/1/18 -- -- -- -- -- -- -- --
Quarterly 3/1/19 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Quarterly 6/1/18 -- -- -- -- -- -- -- --
Quarterly 9/1/18 -- -- -- -- -- -- -- --
Quarterly 12/1/18 -- -- -- -- -- -- -- --
Quarterly 3/1/19 -- -- -- -- -- -- -- --

Actuals - Return On Equity

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/15 8.10 -- --

Reference Information - Sales

Last Actual (FY0): 1,229.16
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 1,396.72 1,396.72 1,396.72 1,396.72 1 -- -- --
Annual 12/1/19 1,346.46 1,386.46 1,300.00 1,349.50 7 2 -- 0.16
Annual 12/1/18 1,271.29 1,294.50 1,260.00 1,267.00 7 2 -- 0.18
Quarterly 6/1/18 315.90 318.65 313.90 315.58 7 -- -- --
Quarterly 9/1/18 323.50 329.00 317.51 325.00 7 2 -- 0.31
Quarterly 12/1/18 329.05 348.63 320.00 322.78 7 2 -- 0.30
Quarterly 3/1/19 327.36 331.10 323.98 327.00 3 2 -- 0.49

Actuals - Sales

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 1,229.16 1,214.86 1.18
Annual 12/1/16 1,185.10 1,191.67 -0.55
Annual 12/1/15 1,132.23 1,140.02 -0.68
Quarterly 3/1/18 302.78 305.01 -0.73
Quarterly 12/1/17 321.17 306.88 4.66
Quarterly 9/1/17 305.30 311.55 -2.00
Quarterly 6/1/17 306.39 309.16 -0.89

Reference Information - Earnings Per Share (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Earnings Per Share (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Quarterly 6/1/18 -- -- -- -- -- -- -- --
Quarterly 9/1/18 -- -- -- -- -- -- -- --
Quarterly 12/1/18 -- -- -- -- -- -- -- --
Quarterly 3/1/19 -- -- -- -- -- -- -- --

Actuals - Earnings Per Share (Parent)

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Net Income (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Income (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Quarterly 6/1/18 -- -- -- -- -- -- -- --
Quarterly 9/1/18 -- -- -- -- -- -- -- --
Quarterly 12/1/18 -- -- -- -- -- -- -- --
Quarterly 3/1/19 -- -- -- -- -- -- -- --

Actuals - Net Income (Parent)

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Operating Profit (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Operating Profit (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Quarterly 6/1/18 -- -- -- -- -- -- -- --
Quarterly 9/1/18 -- -- -- -- -- -- -- --
Quarterly 12/1/18 -- -- -- -- -- -- -- --
Quarterly 3/1/19 -- -- -- -- -- -- -- --

Actuals - Operating Profit (Parent)

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Sales (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Sales (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Quarterly 6/1/18 -- -- -- -- -- -- -- --
Quarterly 9/1/18 -- -- -- -- -- -- -- --
Quarterly 12/1/18 -- -- -- -- -- -- -- --
Quarterly 3/1/19 -- -- -- -- -- -- -- --

Actuals - Sales (Parent)

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

P/E Ratios

P/E Ratios Company Industry Ind. Relative
FY0 19.39 238.79 0.08
FY1 17.67 56.10 0.31
FY2 -- -- --

EPS Growth Rates

Growth Rates Company Industry Ind. Relative
FY1/FY0 22.98 -17.95 1.50
FY2/FY1 9.72 -12.60 1.26
FY3/FY2 9.72 -12.60 1.26

Copyright Thomson Reuters Corporation