Earnings Estimates

Stock Information

Price (Prev Close): 74.25
Price - 52 Week High: 82.25
Price - 52 Week Low: 60.22
Price Date (Latest): 6/17/19
Median Price Target: 87.83
Diff from Prev Close: 13.58
% Difference: 18.29

Analyst Ratings

Mean Recommendation:

2.00

Sell

Strong Buy

Reference Information - Earnings Per Share

Last Actual (FY0): 3.73
FY0 End Date: 12/1/18
Ind. Annual Div: 0.56
Hist (5 Yr) Growth %: 10.26
Yield (%): 0.75

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 5.00 5.00 5.00 5.00 1 -- -- --
Annual 12/1/20 4.60 4.69 4.50 4.61 6 2 -- 0.44
Annual 12/1/19 4.18 4.22 4.15 4.18 5 1 -- 0.10
Quarterly 3/1/20 0.90 0.92 0.88 0.90 2 -- -- --
Quarterly 6/1/19 0.92 0.99 0.89 0.91 5 -- -- --
Quarterly 9/1/19 1.10 1.14 1.06 1.10 5 -- -- --
Quarterly 12/1/19 1.28 1.32 1.24 1.30 5 1 -- 0.16
Long Term Growth 10.00 10.00 10.00 10.00 1 -- -- 0.00

Actuals - Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 3.73 3.79 -1.63
Annual 12/1/17 3.02 3.01 0.20
Annual 12/1/16 2.87 2.90 -1.17
Quarterly 3/1/19 0.87 0.77 12.50
Quarterly 12/1/18 1.17 1.22 -3.94
Quarterly 9/1/18 1.01 1.00 0.60
Quarterly 6/1/18 0.80 0.90 -10.61

Reference Information - Book Value Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/19 -- -- -- -- -- -- -- --

Actuals - Book Value Per Share

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/19 -- -- -- -- -- -- -- --

Actuals - Cash Flow Per Share

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Dividend Per Share

Last Actual (FY0): 0.56
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 0.75 0.75 0.75 0.75 1 -- -- --
Annual 12/1/20 0.69 0.69 0.69 0.69 1 -- -- --
Annual 12/1/19 0.64 0.64 0.64 0.64 1 -- -- --

Actuals - Dividend Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 0.56 -- --

Reference Information - EBIT

Last Actual (FY0): 106.59
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 132.70 132.70 132.70 132.70 1 -- -- --
Annual 12/1/20 123.60 127.30 121.40 122.10 3 1 -- 1.07
Annual 12/1/19 111.40 111.50 111.30 111.40 2 1 -- 0.22
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/19 25.00 25.20 24.80 25.00 2 -- -- --
Quarterly 9/1/19 30.35 31.00 29.70 30.35 2 1 -- 0.33
Quarterly 12/1/19 34.20 34.70 33.70 34.20 2 1 -- 0.59

Actuals - EBIT

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 106.59 -- --
Annual 12/1/17 100.19 -- --
Annual 12/1/16 97.25 -- --
Quarterly 3/1/19 23.70 -- --
Quarterly 12/1/18 35.00 -- --
Quarterly 9/1/18 27.70 -- --
Quarterly 6/1/18 23.30 -- --

Reference Information - EBITDA

Last Actual (FY0): 123.75
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 158.00 158.00 158.00 158.00 1 -- -- --
Annual 12/1/20 152.29 156.30 149.26 152.24 6 2 -- 0.34
Annual 12/1/19 140.55 142.03 138.80 141.10 5 2 -- 0.26
Quarterly 3/1/20 32.00 32.00 32.00 32.00 1 -- 1 -0.15
Quarterly 6/1/19 32.34 34.00 30.47 32.45 4 -- 1 -0.32
Quarterly 9/1/19 37.16 38.80 36.00 36.92 4 1 1 -0.17
Quarterly 12/1/19 42.37 43.00 41.57 42.45 4 2 -- 0.41

Actuals - EBITDA

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 123.75 -- --
Annual 12/1/17 117.88 -- --
Annual 12/1/16 113.89 -- --
Quarterly 3/1/19 28.46 -- --
Quarterly 12/1/18 39.44 -- --
Quarterly 9/1/18 31.91 -- --
Quarterly 6/1/18 27.38 -- --

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 3.18
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 4.64 4.64 4.64 4.64 1 -- -- --
Annual 12/1/20 4.35 4.58 4.25 4.29 5 3 -- 0.98
Annual 12/1/19 3.87 3.95 3.83 3.86 4 2 -- 0.26
Quarterly 3/1/20 0.89 0.89 0.89 0.89 1 1 -- 1.14
Quarterly 6/1/19 0.84 0.89 0.80 0.83 4 -- -- --
Quarterly 9/1/19 1.04 1.06 1.01 1.04 4 2 -- 0.48
Quarterly 12/1/19 1.21 1.23 1.16 1.22 4 2 -- 0.42

Actuals - GAAP Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 3.18 -- --
Annual 12/1/17 3.27 -- --
Annual 12/1/16 2.40 -- --
Quarterly 3/1/19 0.80 -- --
Quarterly 12/1/18 0.97 -- --
Quarterly 9/1/18 0.86 -- --
Quarterly 6/1/18 0.71 -- --

Reference Information - Net Debt

Last Actual (FY0): 188.73
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -40.00 -40.00 -40.00 -40.00 1 -- -- --
Annual 12/1/20 55.35 68.70 42.00 55.35 2 -- -- --
Annual 12/1/19 129.45 137.90 121.00 129.45 2 -- -- --
Quarterly 6/1/19 223.40 223.40 223.40 223.40 1 -- -- --
Quarterly 9/1/19 181.90 181.90 181.90 181.90 1 -- -- --
Quarterly 12/1/19 137.90 137.90 137.90 137.90 1 -- -- --

Actuals - Net Debt

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 188.73 153.00 23.35
Quarterly 3/1/19 226.63 192.80 17.55
Quarterly 12/1/18 188.73 164.10 15.01
Quarterly 9/1/18 226.70 178.50 27.00
Quarterly 6/1/18 237.32 211.20 12.37

Reference Information - Net Income

Last Actual (FY0): 72.12
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 97.00 97.00 97.00 97.00 1 -- -- --
Annual 12/1/20 85.43 89.70 80.52 85.75 4 1 -- 0.47
Annual 12/1/19 77.63 81.00 73.80 78.08 3 1 -- 0.13
Quarterly 3/1/20 15.50 15.50 15.50 15.50 1 -- -- --
Quarterly 6/1/19 16.85 17.90 15.80 16.85 2 -- -- --
Quarterly 9/1/19 20.85 21.30 20.40 20.85 2 1 -- 0.48
Quarterly 12/1/19 23.65 25.00 22.30 23.65 2 1 -- 0.42

Actuals - Net Income

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 72.12 -- --
Annual 12/1/17 58.12 -- --
Annual 12/1/16 55.69 -- --
Quarterly 3/1/19 16.76 -- --
Quarterly 12/1/18 22.62 -- --
Quarterly 9/1/18 19.35 -- --
Quarterly 6/1/18 15.32 -- --

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/19 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): --
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/19 -- -- -- -- -- -- -- --

Actuals - Return On Equity

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Sales

Last Actual (FY0): 1,337.97
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 1,697.00 1,697.00 1,697.00 1,697.00 1 -- -- --
Annual 12/1/20 1,571.38 1,598.10 1,529.01 1,577.00 7 3 -- 1.17
Annual 12/1/19 1,477.95 1,484.17 1,471.00 1,477.61 6 2 -- 0.34
Quarterly 3/1/20 354.43 358.64 352.17 352.49 3 1 -- 1.33
Quarterly 6/1/19 356.52 365.20 350.26 356.14 6 -- -- --
Quarterly 9/1/19 368.76 381.30 363.77 367.16 6 2 -- 0.52
Quarterly 12/1/19 411.35 419.43 399.82 412.58 6 2 -- 0.75

Actuals - Sales

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 1,337.97 1,314.17 1.81
Annual 12/1/17 1,229.16 1,214.86 1.18
Annual 12/1/16 1,185.10 1,191.67 -0.55
Quarterly 3/1/19 341.25 328.47 3.89
Quarterly 12/1/18 377.91 354.42 6.63
Quarterly 9/1/18 332.97 332.24 0.22
Quarterly 6/1/18 324.32 315.90 2.66

Reference Information - Earnings Per Share (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Earnings Per Share (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/19 -- -- -- -- -- -- -- --

Actuals - Earnings Per Share (Parent)

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Net Income (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/19 -- -- -- -- -- -- -- --

Actuals - Net Income (Parent)

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Operating Profit (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/19 -- -- -- -- -- -- -- --

Actuals - Operating Profit (Parent)

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Sales (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change

Actuals - Sales (Parent)

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios 19.91 17.76 16.13

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate 10.29 10.08 8.62

Copyright Thomson Reuters Corporation