Earnings Estimates

Stock Information

Price (Prev Close): 60.07
Price - 52 Week High: 95.24
Price - 52 Week Low: 47.75
Price Date (Latest): 7/10/20
Median Price Target: 86.00
Diff from Prev Close: 25.93
% Difference: 43.17

Analyst Ratings

Mean Recommendation:

1.67

Sell

Strong Buy

Reference Information - Earnings Per Share

Last Actual (FY0): 4.15
FY0 End Date: 12/1/19
Ind. Annual Div: 0.56
Hist (5 Yr) Growth %: 12.37
Yield (%): 0.93

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 5.00 5.00 5.00 5.00 1 -- -- --
Annual 12/1/21 4.22 4.55 3.94 4.20 4 -- -- --
Annual 12/1/20 3.59 3.63 3.54 3.59 4 -- -- --
Quarterly 3/1/21 0.84 0.87 0.80 0.84 2 -- 1 -2.91
Quarterly 6/1/20 0.72 0.80 0.65 0.72 4 -- -- --
Quarterly 9/1/20 0.93 1.08 0.84 0.90 4 -- -- --
Quarterly 12/1/20 1.12 1.22 0.99 1.13 4 -- -- --
Long Term Growth 10.00 10.00 10.00 10.00 1 -- -- 0.00

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 4.15 4.20 -1.19
Annual 12/1/18 3.73 3.79 -1.63
Annual 12/1/17 3.02 3.01 0.20
Quarterly 3/1/20 0.83 0.78 6.14
Quarterly 12/1/19 1.18 1.24 -4.99
Quarterly 9/1/19 1.12 1.08 3.46
Quarterly 6/1/19 0.97 0.93 4.86

Reference Information - Book Value Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- -- -- -- --
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/21 -- -- -- -- -- -- -- --
Quarterly 12/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- -- -- -- --
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/21 -- -- -- -- -- -- -- --
Quarterly 12/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Dividend Per Share

Last Actual (FY0): 0.56
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 0.58 0.58 0.58 0.58 1 -- -- --
Annual 12/1/21 0.52 0.52 0.52 0.52 1 -- -- --
Annual 12/1/20 0.50 0.50 0.50 0.50 1 -- -- --

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 0.56 0.64 -12.50
Annual 12/1/18 0.56 0.56 --

Reference Information - EBIT

Last Actual (FY0): 101.39
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 131.19 131.19 131.19 131.19 1 -- -- --
Annual 12/1/21 110.45 116.10 104.46 110.80 3 -- -- --
Annual 12/1/20 94.89 95.08 94.70 94.89 2 -- -- --
Quarterly 6/1/20 21.22 23.17 19.30 21.20 3 -- -- --
Quarterly 9/1/20 27.04 29.80 24.43 26.90 3 -- -- --
Quarterly 12/1/20 30.15 32.20 27.10 31.16 3 -- -- --

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual 12/1/19 101.39 117.00 -13.34
Annual 12/1/18 106.59 96.85 10.05
Annual 12/1/17 100.19 85.85 16.70
Quarterly 3/1/20 22.79 20.50 11.15
Quarterly 12/1/19 28.30 32.50 -12.93
Quarterly 9/1/19 30.96 27.10 14.23
Quarterly 6/1/19 27.12 25.00 8.47

Reference Information - EBITDA

Last Actual (FY0): 134.78
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 166.34 166.34 166.34 166.34 1 -- -- --
Annual 12/1/21 149.43 156.30 142.06 148.70 5 1 -- 0.60
Annual 12/1/20 131.31 134.00 129.21 131.11 5 1 -- 0.99
Quarterly 3/1/21 33.56 34.49 32.00 34.20 3 -- -- --
Quarterly 6/1/20 29.37 31.57 26.90 30.40 5 1 -- 1.14
Quarterly 9/1/20 35.19 39.10 32.43 35.30 5 1 -- 1.23
Quarterly 12/1/20 39.48 43.44 36.50 40.16 5 1 -- 1.38

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual 12/1/19 134.78 136.85 -1.51
Annual 12/1/18 123.75 122.86 0.73
Annual 12/1/17 117.88 114.87 2.62
Quarterly 3/1/20 27.97 30.61 -8.63
Quarterly 12/1/19 37.43 40.23 -6.97
Quarterly 9/1/19 35.99 36.03 -0.12
Quarterly 6/1/19 32.71 32.97 -0.77

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 3.59
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- -- -- -- --
Annual 12/1/21 3.59 3.74 3.38 3.62 4 -- -- --
Annual 12/1/20 2.93 2.94 2.92 2.93 3 -- -- --
Quarterly 3/1/21 0.83 0.83 0.83 0.83 1 -- -- --
Quarterly 6/1/20 0.62 0.68 0.54 0.62 4 -- -- --
Quarterly 9/1/20 0.83 0.93 0.73 0.83 4 -- -- --
Quarterly 12/1/20 0.92 1.02 0.83 0.92 4 -- -- --

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 3.59 3.77 -4.71
Annual 12/1/18 3.18 3.33 -4.39
Annual 12/1/17 3.27 2.55 28.03
Quarterly 3/1/20 0.55 0.66 -16.03
Quarterly 12/1/19 1.01 1.15 -12.36
Quarterly 9/1/19 1.02 1.00 2.34
Quarterly 6/1/19 0.76 0.85 -10.59

Reference Information - Net Debt

Last Actual (FY0): --
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- -- -- -- --
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/21 -- -- -- -- -- -- -- --
Quarterly 12/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Net Income

Last Actual (FY0): 78.77
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 86.51 86.51 86.51 86.51 1 -- -- --
Annual 12/1/21 75.99 81.80 68.70 77.47 3 -- 1 -1.18
Annual 12/1/20 64.29 77.50 54.58 62.55 4 -- 1 -5.32
Quarterly 6/1/20 13.25 18.79 9.69 12.25 4 -- 1 -11.61
Quarterly 9/1/20 17.23 19.45 13.49 18.00 4 -- 1 -6.69
Quarterly 12/1/20 20.11 22.00 16.00 21.22 4 1 -- 0.90

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual 12/1/19 78.77 73.96 6.50
Annual 12/1/18 72.12 68.87 4.72
Annual 12/1/17 58.12 48.87 18.92
Quarterly 3/1/20 15.93 13.80 15.49
Quarterly 12/1/19 22.84 22.04 3.61
Quarterly 9/1/19 21.38 20.40 4.80
Quarterly 6/1/19 18.47 16.85 9.59

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- -- -- -- --
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/21 -- -- -- -- -- -- -- --
Quarterly 12/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): --
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- -- -- -- --
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/21 -- -- -- -- -- -- -- --
Quarterly 12/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Sales

Last Actual (FY0): 1,478.53
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 1,701.08 1,701.08 1,701.08 1,701.08 1 -- -- --
Annual 12/1/21 1,586.57 1,630.10 1,547.77 1,589.20 5 -- -- --
Annual 12/1/20 1,475.75 1,486.40 1,450.06 1,483.34 5 -- -- --
Quarterly 3/1/21 382.08 394.00 376.10 376.15 3 -- -- --
Quarterly 6/1/20 349.49 358.71 330.05 354.30 5 -- -- --
Quarterly 9/1/20 368.91 376.48 355.22 374.70 5 -- -- --
Quarterly 12/1/20 399.13 406.55 389.91 398.20 5 -- -- --

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual 12/1/19 1,478.53 1,485.67 -0.48
Annual 12/1/18 1,337.97 1,314.17 1.81
Annual 12/1/17 1,229.16 1,214.86 1.18
Quarterly 3/1/20 358.24 363.80 -1.53
Quarterly 12/1/19 396.64 403.33 -1.66
Quarterly 9/1/19 373.92 368.96 1.34
Quarterly 6/1/19 366.72 357.77 2.50

Reference Information - Earnings Per Share (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Earnings Per Share (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- -- -- -- --
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/21 -- -- -- -- -- -- -- --
Quarterly 12/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --

Actuals - Earnings Per Share (Parent)

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Net Income (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- -- -- -- --
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/21 -- -- -- -- -- -- -- --
Quarterly 12/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --

Actuals - Net Income (Parent)

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Operating Profit (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- -- -- -- --
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/21 -- -- -- -- -- -- -- --
Quarterly 12/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --

Actuals - Operating Profit (Parent)

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Sales (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change

Actuals - Sales (Parent)

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios 14.48 16.76 14.23

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate -14.64 17.78 18.41

Copyright Refinitiv