Earnings Estimates

Stock Information

Price (Prev Close): 70.02
Price - 52 Week High: 95.24
Price - 52 Week Low: 47.75
Price Date (Latest): 4/8/20
Median Price Target: 94.40
Diff from Prev Close: 24.38
% Difference: 34.82

Analyst Ratings

Mean Recommendation:

1.83

Sell

Strong Buy

Reference Information - Earnings Per Share

Last Actual (FY0): 4.15
FY0 End Date: 12/1/19
Ind. Annual Div: 0.56
Hist (5 Yr) Growth %: 12.37
Yield (%): 0.80

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 4.52 4.68 4.40 4.47 3 -- -- --
Annual 12/1/20 4.16 4.25 4.10 4.14 4 -- -- --
Quarterly 3/1/20 0.80 0.87 0.67 0.84 4 -- -- --
Quarterly 6/1/20 0.97 1.01 0.90 0.99 4 -- -- --
Quarterly 9/1/20 1.10 1.13 1.04 1.11 4 -- -- --
Quarterly 12/1/20 1.29 1.41 1.18 1.28 4 -- -- --
Long Term Growth 10.00 10.00 10.00 10.00 1 -- -- 0.00

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 4.15 4.20 -1.19
Annual 12/1/18 3.73 3.79 -1.63
Annual 12/1/17 3.02 3.01 0.20
Quarterly 12/1/19 1.18 1.24 -4.99
Quarterly 9/1/19 1.12 1.08 3.46
Quarterly 6/1/19 0.97 0.93 4.86
Quarterly 3/1/19 0.87 0.77 12.50

Reference Information - Book Value Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Dividend Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 0.56 0.56 --

Reference Information - EBIT

Last Actual (FY0): 101.39
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 122.32 125.05 119.60 122.32 2 -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/20 18.50 18.50 18.50 18.50 1 -- -- --
Quarterly 6/1/20 25.00 25.00 25.00 25.00 1 -- -- --
Quarterly 9/1/20 30.90 30.90 30.90 30.90 1 -- -- --
Quarterly 12/1/20 37.80 37.80 37.80 37.80 1 -- -- --

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual 12/1/19 101.39 117.00 -13.34
Annual 12/1/18 106.59 96.85 10.05
Annual 12/1/17 100.19 85.85 16.70
Quarterly 12/1/19 28.30 32.50 -12.93
Quarterly 9/1/19 30.96 27.10 14.23
Quarterly 6/1/19 27.12 25.00 8.47
Quarterly 3/1/19 23.70 19.90 19.08

Reference Information - EBITDA

Last Actual (FY0): 134.78
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 160.36 161.31 158.50 161.26 3 -- -- 0.28
Annual 12/1/20 148.98 149.97 146.18 149.89 4 -- -- -0.62
Quarterly 3/1/20 31.21 33.20 27.80 31.92 4 -- -- 0.79
Quarterly 6/1/20 35.47 36.87 34.20 35.40 4 -- -- -0.40
Quarterly 9/1/20 39.05 40.52 36.75 39.47 4 -- -- 1.27
Quarterly 12/1/20 43.25 47.80 38.67 43.27 4 -- -- -3.41

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual 12/1/19 134.78 136.85 -1.51
Annual 12/1/18 123.75 122.86 0.73
Annual 12/1/17 117.88 114.87 2.62
Quarterly 12/1/19 37.43 40.23 -6.97
Quarterly 9/1/19 35.99 36.03 -0.12
Quarterly 6/1/19 32.71 32.97 -0.77
Quarterly 3/1/19 28.46 27.24 4.49

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 3.59
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 3.95 4.01 3.88 3.95 2 -- 1 -1.25
Annual 12/1/20 3.57 3.75 3.43 3.52 3 -- 1 -1.92
Quarterly 3/1/20 0.65 0.73 0.51 0.71 3 -- 1 -2.01
Quarterly 6/1/20 0.81 0.87 0.76 0.79 3 -- 1 -2.81
Quarterly 9/1/20 0.96 1.00 0.90 0.99 3 -- 1 -1.70
Quarterly 12/1/20 1.14 1.26 0.93 1.24 3 -- 1 -1.44

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 3.59 3.77 -4.71
Annual 12/1/18 3.18 3.33 -4.39
Annual 12/1/17 3.27 2.55 28.03
Quarterly 12/1/19 1.01 1.15 -12.36
Quarterly 9/1/19 1.02 1.00 2.34
Quarterly 6/1/19 0.76 0.85 -10.59
Quarterly 3/1/19 0.80 0.69 15.61

Reference Information - Net Debt

Last Actual (FY0): 158.96
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual 12/1/19 158.96 141.00 12.74
Annual 12/1/18 188.73 153.00 23.35

Reference Information - Net Income

Last Actual (FY0): 68.94
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 77.49 80.18 74.80 77.49 2 -- -- --
Annual 12/1/20 71.41 77.50 67.70 69.04 3 -- -- --
Quarterly 3/1/20 13.80 17.61 9.90 13.88 3 -- -- --
Quarterly 6/1/20 16.68 18.79 14.60 16.65 3 -- -- --
Quarterly 9/1/20 18.99 19.45 18.43 19.10 3 -- -- --
Quarterly 12/1/20 21.98 24.20 20.08 21.65 3 -- -- --

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual 12/1/19 68.94 73.96 -6.79
Annual 12/1/18 72.12 68.87 4.72
Annual 12/1/17 58.12 48.87 18.92
Quarterly 12/1/19 19.38 22.04 -12.08
Quarterly 9/1/19 21.38 20.40 4.80
Quarterly 6/1/19 18.47 16.85 9.59
Quarterly 3/1/19 16.76 13.85 21.00

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): --
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Sales

Last Actual (FY0): 1,478.53
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 1,682.50 1,689.31 1,679.00 1,679.20 3 -- 1 -0.53
Annual 12/1/20 1,609.84 1,636.37 1,600.00 1,601.50 4 -- 1 -0.40
Quarterly 3/1/20 365.86 370.90 362.80 364.86 4 -- 1 -0.47
Quarterly 6/1/20 397.49 406.39 388.80 397.38 4 -- 1 -0.46
Quarterly 9/1/20 410.06 417.61 403.00 409.82 4 -- 1 -0.34
Quarterly 12/1/20 436.16 441.47 426.97 438.10 4 -- 1 -0.34

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual 12/1/19 1,478.53 1,485.67 -0.48
Annual 12/1/18 1,337.97 1,314.17 1.81
Annual 12/1/17 1,229.16 1,214.86 1.18
Quarterly 12/1/19 396.64 403.33 -1.66
Quarterly 9/1/19 373.92 368.96 1.34
Quarterly 6/1/19 366.72 357.77 2.50
Quarterly 3/1/19 341.25 328.47 3.89

Reference Information - Earnings Per Share (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Earnings Per Share (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --

Actuals - Earnings Per Share (Parent)

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Net Income (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --

Actuals - Net Income (Parent)

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Operating Profit (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --

Actuals - Operating Profit (Parent)

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Sales (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change

Actuals - Sales (Parent)

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios 16.87 16.84 15.50

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate -1.01 8.64

Copyright Thomson Reuters Corporation