Earnings Estimates

Stock Information

Price (Prev Close): 62.70
Price - 52 Week High: 95.24
Price - 52 Week Low: 47.75
Price Date (Latest): 9/28/20
Median Price Target: 91.40
Diff from Prev Close: 28.70
% Difference: 45.77

Analyst Ratings

Mean Recommendation:

1.67

Sell

Strong Buy

Reference Information - Earnings Per Share

Last Actual (FY0): 4.15
FY0 End Date: 12/1/19
Ind. Annual Div: 0.56
Hist (5 Yr) Growth %: 12.37
Yield (%): 0.90

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 4.86 5.00 4.72 4.86 2 -- -- --
Annual 12/1/21 4.27 4.55 3.92 4.25 5 -- -- --
Annual 12/1/20 3.67 3.72 3.58 3.68 5 -- -- --
Quarterly 3/1/21 0.91 0.98 0.83 0.91 2 -- -- --
Quarterly 6/1/21 0.98 1.06 0.90 0.98 2 -- -- --
Quarterly 9/1/20 0.87 0.94 0.74 0.90 5 -- -- --
Quarterly 12/1/20 1.08 1.12 1.03 1.10 5 -- -- --

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 4.15 4.20 -1.19
Annual 12/1/18 3.73 3.79 -1.63
Annual 12/1/17 3.02 3.01 0.20
Quarterly 6/1/20 0.89 0.72 23.27
Quarterly 3/1/20 0.83 0.78 6.14
Quarterly 12/1/19 1.18 1.24 -4.99
Quarterly 9/1/19 1.12 1.08 3.46

Reference Information - Book Value Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- -- -- -- --
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/21 -- -- -- -- -- -- -- --
Quarterly 3/1/21 -- -- -- -- -- -- -- --
Quarterly 12/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- -- -- -- --
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/21 -- -- -- -- -- -- -- --
Quarterly 3/1/21 -- -- -- -- -- -- -- --
Quarterly 12/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Dividend Per Share

Last Actual (FY0): 0.56
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 0.60 0.60 0.60 0.60 1 -- -- --
Annual 12/1/21 0.60 0.60 0.60 0.60 1 -- -- --
Annual 12/1/20 0.50 0.50 0.50 0.50 1 -- -- --

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 0.56 0.64 -12.50
Annual 12/1/18 0.56 0.56 --

Reference Information - EBIT

Last Actual (FY0): 101.39
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 126.06 127.23 124.90 126.06 2 -- -- --
Annual 12/1/21 112.10 116.90 104.00 113.75 4 -- -- --
Annual 12/1/20 94.53 95.80 93.10 94.69 3 -- -- --
Quarterly 3/1/21 20.89 20.89 20.89 20.89 1 -- -- --
Quarterly 6/1/21 23.38 23.38 23.38 23.38 1 -- -- --
Quarterly 9/1/20 25.11 26.70 24.20 24.77 4 -- -- --
Quarterly 12/1/20 30.24 32.00 28.00 30.48 4 -- -- --

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual 12/1/19 101.39 117.00 -13.34
Annual 12/1/18 106.59 96.85 10.05
Annual 12/1/17 100.19 85.85 16.70
Quarterly 6/1/20 27.34 20.97 30.39
Quarterly 3/1/20 22.79 20.50 11.15
Quarterly 12/1/19 28.30 32.50 -12.93
Quarterly 9/1/19 30.96 27.10 14.23

Reference Information - EBITDA

Last Actual (FY0): 134.78
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 160.92 163.00 157.23 162.52 3 -- -- -1.13
Annual 12/1/21 148.67 153.20 141.60 149.65 6 -- 1 -0.28
Annual 12/1/20 131.49 134.10 128.97 131.95 6 -- 1 0.00
Quarterly 3/1/21 32.75 34.20 30.00 34.04 3 -- 1 -0.45
Quarterly 6/1/21 33.63 34.79 32.00 34.10 3 -- 1 -0.81
Quarterly 9/1/20 33.07 35.98 29.00 33.07 6 -- 1 -0.02
Quarterly 12/1/20 38.82 40.60 36.54 39.30 6 1 -- 0.01

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual 12/1/19 134.78 136.85 -1.51
Annual 12/1/18 123.75 122.86 0.73
Annual 12/1/17 117.88 114.87 2.62
Quarterly 6/1/20 32.50 29.25 11.13
Quarterly 3/1/20 27.97 30.61 -8.63
Quarterly 12/1/19 37.43 40.23 -6.97
Quarterly 9/1/19 35.99 36.03 -0.12

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 3.59
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 4.16 4.16 4.15 4.16 2 -- -- 0.12
Annual 12/1/21 3.65 3.87 3.36 3.66 5 -- 1 -0.54
Annual 12/1/20 2.99 3.02 2.95 2.99 4 -- -- --
Quarterly 3/1/21 0.83 0.83 0.83 0.83 1 -- 1 -2.35
Quarterly 6/1/21 0.86 0.86 0.86 0.86 1 -- 1 -3.37
Quarterly 9/1/20 0.79 0.86 0.73 0.78 5 -- -- --
Quarterly 12/1/20 0.93 0.97 0.88 0.96 5 -- -- --

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 3.59 3.77 -4.71
Annual 12/1/18 3.18 3.33 -4.39
Annual 12/1/17 3.27 2.55 28.03
Quarterly 6/1/20 0.72 0.61 17.26
Quarterly 3/1/20 0.55 0.66 -16.03
Quarterly 12/1/19 1.01 1.15 -12.36
Quarterly 9/1/19 1.02 1.00 2.34

Reference Information - Net Debt

Last Actual (FY0): --
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 217.00 217.00 217.00 217.00 1 -- -- --

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Net Income

Last Actual (FY0): 78.77
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 87.71 89.80 85.63 87.71 2 -- -- --
Annual 12/1/21 78.16 84.50 70.50 78.83 4 -- -- --
Annual 12/1/20 63.05 71.20 54.41 63.30 4 -- -- --
Quarterly 3/1/21 12.88 12.88 12.88 12.88 1 -- -- --
Quarterly 6/1/21 14.81 14.81 14.81 14.81 1 -- -- --
Quarterly 9/1/20 14.55 17.20 11.46 15.00 3 -- -- --
Quarterly 12/1/20 18.96 21.10 17.10 18.69 3 -- -- --

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual 12/1/19 78.77 73.96 6.50
Annual 12/1/18 72.12 68.87 4.72
Annual 12/1/17 58.12 48.87 18.92
Quarterly 6/1/20 16.93 11.40 48.52
Quarterly 3/1/20 15.93 13.80 15.49
Quarterly 12/1/19 22.84 22.04 3.61
Quarterly 9/1/19 21.38 20.40 4.80

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- -- -- -- --
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/21 -- -- -- -- -- -- -- --
Quarterly 3/1/21 -- -- -- -- -- -- -- --
Quarterly 12/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): --
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- -- -- -- --
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/21 -- -- -- -- -- -- -- --
Quarterly 3/1/21 -- -- -- -- -- -- -- --
Quarterly 12/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Sales

Last Actual (FY0): 1,478.53
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 1,676.00 1,708.95 1,612.04 1,707.00 3 -- -- -1.87
Annual 12/1/21 1,591.62 1,643.70 1,550.04 1,584.96 6 1 -- 0.02
Annual 12/1/20 1,473.52 1,486.50 1,462.50 1,475.11 6 -- 1 -0.03
Quarterly 3/1/21 377.42 380.00 376.10 376.15 3 -- -- --
Quarterly 6/1/21 379.96 393.00 371.69 375.20 3 1 -- 0.45
Quarterly 9/1/20 367.10 377.10 355.22 365.15 6 1 -- 0.00
Quarterly 12/1/20 394.19 406.55 384.50 393.55 6 -- 1 -0.12

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual 12/1/19 1,478.53 1,485.67 -0.48
Annual 12/1/18 1,337.97 1,314.17 1.81
Annual 12/1/17 1,229.16 1,214.86 1.18
Quarterly 6/1/20 353.99 350.45 1.01
Quarterly 3/1/20 358.24 363.80 -1.53
Quarterly 12/1/19 396.64 403.33 -1.66
Quarterly 9/1/19 373.92 368.96 1.34

Reference Information - Earnings Per Share (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Earnings Per Share (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- -- -- -- --
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/21 -- -- -- -- -- -- -- --
Quarterly 3/1/21 -- -- -- -- -- -- -- --
Quarterly 12/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --

Actuals - Earnings Per Share (Parent)

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Net Income (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- -- -- -- --
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/21 -- -- -- -- -- -- -- --
Quarterly 3/1/21 -- -- -- -- -- -- -- --
Quarterly 12/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --

Actuals - Net Income (Parent)

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Operating Profit (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- -- -- -- --
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/21 -- -- -- -- -- -- -- --
Quarterly 3/1/21 -- -- -- -- -- -- -- --
Quarterly 12/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --

Actuals - Operating Profit (Parent)

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Sales (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change

Actuals - Sales (Parent)

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios 15.11 17.09 14.70

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate -12.67 16.30 13.92

Copyright Refinitiv