Earnings Estimates

Stock Information

Price (Prev Close): 71.35
Price - 52 Week High: 82.25
Price - 52 Week Low: 50.10
Price Date (Latest): 11/19/18
Median Price Target: 89.00
Diff from Prev Close: 17.65
% Difference: 24.74

Analyst Ratings

Mean Recommendation:

1.83

Sell

Strong Buy

Reference Information - Earnings Per Share

Last Actual (FY0): 3.02
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: 13.24
Hist (5 Yr) Stability %: 9.76
Yield (%): --

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 4.63 4.83 4.43 4.63 2 -- -- 2.81
Annual 12/1/19 4.24 4.37 4.10 4.30 5 1 2 -0.28
Annual 12/1/18 3.80 3.85 3.77 3.80 5 1 -- --
Quarterly 12/1/18 1.23 1.27 1.19 1.23 5 3 2 --
Quarterly 3/1/19 0.85 0.85 0.85 0.85 2 -- 1 --
Quarterly 6/1/19 1.05 1.09 1.00 1.05 2 -- 1 --
Quarterly 9/1/19 1.10 1.18 1.02 1.10 2 1 1 --
Long Term Growth 10.00 10.00 10.00 10.00 1 -- -- --

Actuals - Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 3.02 3.01 0.20
Annual 12/1/16 2.87 2.90 -1.17
Annual 12/1/15 2.64 2.66 -0.91
Quarterly 9/1/18 1.01 1.00 0.60
Quarterly 6/1/18 0.80 0.90 -10.61
Quarterly 3/1/18 0.77 0.76 1.13
Quarterly 12/1/17 0.78 0.78 0.43

Reference Information - Book Value Per Share

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Quarterly 12/1/18 -- -- -- -- -- -- -- --
Quarterly 3/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --

Actuals - Book Value Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/15 27.49 -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Quarterly 12/1/18 -- -- -- -- -- -- -- --
Quarterly 3/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --

Actuals - Cash Flow Per Share

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Dividend Per Share

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Quarterly 12/1/18 -- -- -- -- -- -- -- --
Quarterly 3/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --

Actuals - Dividend Per Share

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - EBIT

Last Actual (FY0): 100.19
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 121.34 121.34 121.34 121.34 1 -- -- --
Annual 12/1/19 108.68 110.40 105.70 109.30 4 2 2 -0.40
Annual 12/1/18 94.76 97.50 93.00 94.28 4 1 3 -0.32
Quarterly 12/1/18 31.50 33.00 30.17 31.42 4 3 -- 0.87
Quarterly 3/1/19 21.38 21.38 21.38 21.38 1 -- 1 -3.03
Quarterly 6/1/19 27.45 27.45 27.45 27.45 1 1 -- 0.03
Quarterly 9/1/19 29.79 29.79 29.79 29.79 1 1 -- --

Actuals - EBIT

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 100.19 -- --
Annual 12/1/16 97.25 -- --
Annual 12/1/15 94.52 -- --
Quarterly 9/1/18 27.70 -- --
Quarterly 6/1/18 23.30 -- --
Quarterly 3/1/18 20.48 -- --
Quarterly 12/1/17 27.16 -- --

Reference Information - EBITDA

Last Actual (FY0): 117.88
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 148.29 156.38 140.20 148.29 2 -- -- --
Annual 12/1/19 136.92 143.86 133.10 136.37 5 3 2 -0.06
Annual 12/1/18 122.83 124.20 120.22 123.40 5 3 1 0.37
Quarterly 12/1/18 38.90 40.00 37.63 39.10 5 4 -- 1.03
Quarterly 3/1/19 29.08 29.16 29.00 29.08 2 -- -- --
Quarterly 6/1/19 34.23 35.66 32.80 34.23 2 -- -- --
Quarterly 9/1/19 35.80 38.41 33.20 35.80 2 1 -- --

Actuals - EBITDA

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 117.88 -- --
Annual 12/1/16 113.89 -- --
Annual 12/1/15 110.74 -- --
Quarterly 9/1/18 31.91 -- --
Quarterly 6/1/18 27.38 -- --
Quarterly 3/1/18 24.95 -- --
Quarterly 12/1/17 31.42 -- --

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 3.27
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 4.42 4.42 4.42 4.42 1 -- 1 --
Annual 12/1/19 3.84 3.94 3.73 3.85 4 -- 3 -1.50
Annual 12/1/18 3.33 3.38 3.28 3.34 4 -- 3 -0.90
Quarterly 12/1/18 1.11 1.16 1.06 1.11 4 -- 2 -0.68
Quarterly 3/1/19 0.74 0.74 0.74 0.74 1 -- 1 -1.35
Quarterly 6/1/19 0.93 0.93 0.93 0.93 1 -- 1 -1.08
Quarterly 9/1/19 1.05 1.05 1.05 1.05 1 -- 1 -1.90

Actuals - GAAP Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 3.27 -- --
Annual 12/1/16 2.40 -- --
Annual 12/1/15 2.00 -- --
Quarterly 9/1/18 0.86 -- --
Quarterly 6/1/18 0.71 -- --
Quarterly 3/1/18 0.65 -- --
Quarterly 12/1/17 1.41 -- --

Reference Information - Net Debt

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 162.69 162.69 162.69 162.69 1 -- -- --
Annual 12/1/19 87.00 87.00 87.00 87.00 1 1 -- --
Annual 12/1/18 164.00 164.00 164.00 164.00 1 1 -- --
Quarterly 12/1/18 164.10 164.10 164.10 164.10 1 1 -- --

Actuals - Net Debt

Reported EPS Mean Estimate Surprise % Change
Quarterly 9/1/18 226.70 178.50 27.00
Quarterly 6/1/18 237.32 211.20 12.37
Quarterly 3/1/18 212.20 195.00 8.82

Reference Information - Net Income

Last Actual (FY0): 58.12
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 84.67 84.67 84.67 84.67 1 -- -- --
Annual 12/1/19 77.32 83.20 72.50 76.27 3 1 1 -0.34
Annual 12/1/18 67.49 74.10 63.97 64.40 3 1 1 -0.30
Quarterly 12/1/18 22.52 24.60 21.27 21.70 3 1 -- 0.15
Quarterly 3/1/19 14.61 14.61 14.61 14.61 1 -- -- --
Quarterly 6/1/19 18.57 18.57 18.57 18.57 1 -- -- --
Quarterly 9/1/19 19.25 19.25 19.25 19.25 1 -- -- --

Actuals - Net Income

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 58.12 -- --
Annual 12/1/16 55.69 -- --
Quarterly 9/1/18 19.35 -- --
Quarterly 6/1/18 15.32 -- --
Quarterly 3/1/18 14.71 -- --
Quarterly 12/1/17 14.93 -- --

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Quarterly 12/1/18 -- -- -- -- -- -- -- --
Quarterly 3/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Quarterly 12/1/18 -- -- -- -- -- -- -- --
Quarterly 3/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --

Actuals - Return On Equity

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/15 8.10 -- --

Reference Information - Sales

Last Actual (FY0): 1,229.16
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 1,470.71 1,485.65 1,459.11 1,467.36 3 -- 1 --
Annual 12/1/19 1,421.12 1,480.00 1,400.00 1,407.61 6 4 2 0.49
Annual 12/1/18 1,314.49 1,320.00 1,305.33 1,315.15 6 3 2 0.28
Quarterly 12/1/18 354.42 359.90 345.26 355.10 6 3 1 0.72
Quarterly 3/1/19 332.17 344.59 323.98 327.95 3 1 1 --
Quarterly 6/1/19 353.00 358.76 350.00 350.23 3 1 1 --
Quarterly 9/1/19 357.17 359.00 353.98 358.51 3 2 1 --

Actuals - Sales

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 1,229.16 1,214.86 1.18
Annual 12/1/16 1,185.10 1,191.67 -0.55
Annual 12/1/15 1,132.23 1,140.02 -0.68
Quarterly 9/1/18 332.97 332.24 0.22
Quarterly 6/1/18 324.32 315.90 2.66
Quarterly 3/1/18 302.78 305.01 -0.73
Quarterly 12/1/17 321.17 306.88 4.66

Reference Information - Earnings Per Share (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Earnings Per Share (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Quarterly 12/1/18 -- -- -- -- -- -- -- --
Quarterly 3/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --

Actuals - Earnings Per Share (Parent)

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Net Income (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Income (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Quarterly 12/1/18 -- -- -- -- -- -- -- --
Quarterly 3/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --

Actuals - Net Income (Parent)

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Operating Profit (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Operating Profit (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Quarterly 12/1/18 -- -- -- -- -- -- -- --
Quarterly 3/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --

Actuals - Operating Profit (Parent)

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Sales (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Sales (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Quarterly 12/1/18 -- -- -- -- -- -- -- --
Quarterly 3/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --

Actuals - Sales (Parent)

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

P/E Ratios

P/E Ratios Company Industry Ind. Relative
FY0 18.78 72.39 0.26
FY1 16.83 63.57 0.26
FY2 15.41 51.08 0.30

EPS Growth Rates

Growth Rates Company Industry Ind. Relative
FY1/FY0 25.83 1.93 1.23
FY2/FY1 11.58 -64.86 3.18
FY3/FY2 11.58 -64.86 3.18

Copyright Thomson Reuters Corporation