Earnings Estimates

Stock Information

Price (Prev Close): 74.14
Price - 52 Week High: 95.24
Price - 52 Week Low: 47.75
Price Date (Latest): 11/30/20
Median Price Target: 91.40
Diff from Prev Close: 17.26
% Difference: 23.28

Analyst Ratings

Mean Recommendation:

1.67

Sell

Strong Buy

Reference Information - Earnings Per Share

Last Actual (FY0): 4.15
FY0 End Date: 12/1/19
Ind. Annual Div: 0.56
Hist (5 Yr) Growth %: 12.37
Yield (%): 0.76

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 5.10 5.10 5.10 5.10 1 1 -- 4.94
Annual 12/1/21 4.41 4.56 4.24 4.43 3 3 -- 3.38
Annual 12/1/20 3.96 3.99 3.93 3.95 3 3 -- 8.03
Quarterly 3/1/21 0.86 0.89 0.82 0.86 2 -- 2 -5.52
Quarterly 6/1/21 0.94 1.00 0.88 0.94 2 -- 2 -4.08
Quarterly 9/1/21 1.25 1.29 1.20 1.25 2 2 -- 4.18
Quarterly 12/1/20 1.13 1.16 1.11 1.13 3 3 -- 4.21

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 4.15 4.20 -1.19
Annual 12/1/18 3.73 3.79 -1.63
Annual 12/1/17 3.02 3.01 0.20
Quarterly 9/1/20 1.10 0.87 27.02
Quarterly 6/1/20 0.89 0.72 23.27
Quarterly 3/1/20 0.83 0.78 6.14
Quarterly 12/1/19 1.18 1.24 -4.99

Reference Information - Book Value Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- -- -- -- --
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/21 -- -- -- -- -- -- -- --
Quarterly 6/1/21 -- -- -- -- -- -- -- --
Quarterly 3/1/21 -- -- -- -- -- -- -- --
Quarterly 12/1/20 -- -- -- -- -- -- -- --

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- -- -- -- --
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/21 -- -- -- -- -- -- -- --
Quarterly 6/1/21 -- -- -- -- -- -- -- --
Quarterly 3/1/21 -- -- -- -- -- -- -- --
Quarterly 12/1/20 -- -- -- -- -- -- -- --

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Dividend Per Share

Last Actual (FY0): 0.56
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 0.60 0.60 0.60 0.60 1 -- -- --
Annual 12/1/21 0.60 0.60 0.60 0.60 1 -- -- --
Annual 12/1/20 0.50 0.50 0.50 0.50 1 -- -- --

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 0.56 0.64 -12.50
Annual 12/1/18 0.56 0.56 --

Reference Information - EBIT

Last Actual (FY0): 101.39
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- -- -- -- --
Annual 12/1/21 111.75 111.75 111.75 111.75 1 1 -- -0.32
Annual 12/1/20 97.34 97.34 97.34 97.34 1 1 -- 3.67
Quarterly 3/1/21 -- -- -- -- -- -- -- --
Quarterly 6/1/21 -- -- -- -- -- -- -- --
Quarterly 9/1/21 -- -- -- -- -- -- -- --
Quarterly 12/1/20 29.99 29.99 29.99 29.99 1 -- 1 1.14

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual 12/1/19 101.39 117.00 -13.34
Annual 12/1/18 106.59 96.85 10.05
Annual 12/1/17 100.19 85.85 16.70
Quarterly 9/1/20 32.61 25.11 29.87
Quarterly 6/1/20 27.34 20.97 30.39
Quarterly 3/1/20 22.79 20.50 11.15
Quarterly 12/1/19 28.30 32.50 -12.93

Reference Information - EBITDA

Last Actual (FY0): 134.78
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 160.69 164.14 157.23 160.69 2 1 -- -0.14
Annual 12/1/21 148.85 152.14 144.91 149.17 4 1 2 0.12
Annual 12/1/20 135.14 138.40 131.57 135.29 4 3 -- 3.18
Quarterly 3/1/21 32.56 34.20 29.43 34.04 3 -- 1 -0.58
Quarterly 6/1/21 33.79 35.60 30.97 34.79 3 1 1 0.46
Quarterly 9/1/21 40.00 42.00 38.20 39.82 3 2 -- 3.62
Quarterly 12/1/20 38.77 40.20 36.54 39.18 4 1 2 0.81

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual 12/1/19 134.78 136.85 -1.51
Annual 12/1/18 123.75 122.86 0.73
Annual 12/1/17 117.88 114.87 2.62
Quarterly 9/1/20 37.76 33.05 14.27
Quarterly 6/1/20 32.50 29.25 11.13
Quarterly 3/1/20 27.97 30.61 -8.63
Quarterly 12/1/19 37.43 40.23 -6.97

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 3.59
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 4.16 4.16 4.16 4.16 1 -- -- 0.12
Annual 12/1/21 3.74 3.89 3.66 3.68 3 3 -- 2.56
Annual 12/1/20 3.21 3.24 3.18 3.21 2 2 -- 7.72
Quarterly 3/1/21 0.83 0.83 0.83 0.83 1 -- -- --
Quarterly 6/1/21 0.86 0.86 0.86 0.86 1 -- -- --
Quarterly 9/1/21 1.05 1.05 1.05 1.05 1 -- -- --
Quarterly 12/1/20 0.97 1.03 0.90 0.97 3 2 -- 4.22

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 3.59 3.77 -4.71
Annual 12/1/18 3.18 3.33 -4.39
Annual 12/1/17 3.27 2.55 28.03
Quarterly 9/1/20 0.94 0.79 19.59
Quarterly 6/1/20 0.72 0.61 17.26
Quarterly 3/1/20 0.55 0.66 -16.03
Quarterly 12/1/19 1.01 1.15 -12.36

Reference Information - Net Debt

Last Actual (FY0): --
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 217.00 217.00 217.00 217.00 1 -- -- --

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Net Income

Last Actual (FY0): 78.77
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 85.63 85.63 85.63 85.63 1 -- -- -2.38
Annual 12/1/21 80.68 84.60 76.76 80.68 2 1 -- 3.22
Annual 12/1/20 65.25 76.10 54.41 65.25 2 1 -- 7.56
Quarterly 3/1/21 12.88 12.88 12.88 12.88 1 -- -- --
Quarterly 6/1/21 14.81 14.81 14.81 14.81 1 -- -- --
Quarterly 9/1/21 21.01 21.01 21.01 21.01 1 -- -- --
Quarterly 12/1/20 20.44 22.20 18.69 20.44 2 1 -- 7.81

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual 12/1/19 78.77 73.96 6.50
Annual 12/1/18 72.12 68.87 4.72
Annual 12/1/17 58.12 48.87 18.92
Quarterly 9/1/20 21.05 14.55 44.67
Quarterly 6/1/20 16.93 11.40 48.52
Quarterly 3/1/20 15.93 13.80 15.49
Quarterly 12/1/19 22.84 22.04 3.61

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- -- -- -- --
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/21 -- -- -- -- -- -- -- --
Quarterly 6/1/21 -- -- -- -- -- -- -- --
Quarterly 3/1/21 -- -- -- -- -- -- -- --
Quarterly 12/1/20 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): --
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- -- -- -- --
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/21 -- -- -- -- -- -- -- --
Quarterly 6/1/21 -- -- -- -- -- -- -- --
Quarterly 3/1/21 -- -- -- -- -- -- -- --
Quarterly 12/1/20 -- -- -- -- -- -- -- --

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Sales

Last Actual (FY0): 1,478.53
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 1,646.71 1,681.38 1,612.04 1,646.71 2 -- 1 -1.75
Annual 12/1/21 1,575.28 1,614.20 1,550.04 1,568.43 4 -- 3 -1.03
Annual 12/1/20 1,470.68 1,474.10 1,462.45 1,473.09 4 1 3 -0.02
Quarterly 3/1/21 376.14 379.70 372.57 376.15 3 1 1 -0.34
Quarterly 6/1/21 376.40 382.31 371.69 375.20 3 -- 1 -0.94
Quarterly 9/1/21 387.84 399.95 381.68 381.90 3 1 1 -0.64
Quarterly 12/1/20 398.15 401.60 389.91 400.55 4 1 1 1.16

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual 12/1/19 1,478.53 1,485.67 -0.48
Annual 12/1/18 1,337.97 1,314.17 1.81
Annual 12/1/17 1,229.16 1,214.86 1.18
Quarterly 9/1/20 360.32 367.10 -1.85
Quarterly 6/1/20 353.99 350.45 1.01
Quarterly 3/1/20 358.24 363.80 -1.53
Quarterly 12/1/19 396.64 403.33 -1.66

Reference Information - Earnings Per Share (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Earnings Per Share (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- -- -- -- --
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/21 -- -- -- -- -- -- -- --
Quarterly 6/1/21 -- -- -- -- -- -- -- --
Quarterly 3/1/21 -- -- -- -- -- -- -- --
Quarterly 12/1/20 -- -- -- -- -- -- -- --

Actuals - Earnings Per Share (Parent)

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Net Income (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- -- -- -- --
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/21 -- -- -- -- -- -- -- --
Quarterly 6/1/21 -- -- -- -- -- -- -- --
Quarterly 3/1/21 -- -- -- -- -- -- -- --
Quarterly 12/1/20 -- -- -- -- -- -- -- --

Actuals - Net Income (Parent)

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Operating Profit (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- -- -- -- --
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/21 -- -- -- -- -- -- -- --
Quarterly 6/1/21 -- -- -- -- -- -- -- --
Quarterly 3/1/21 -- -- -- -- -- -- -- --
Quarterly 12/1/20 -- -- -- -- -- -- -- --

Actuals - Operating Profit (Parent)

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Sales (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change

Actuals - Sales (Parent)

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios 17.87 18.74 16.81

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate -5.79 11.46 15.65

Copyright Refinitiv