Earnings Estimates

Stock Information

Price (Prev Close): 84.90
Price - 52 Week High: 90.42
Price - 52 Week Low: 47.75
Price Date (Latest): 3/5/21
Median Price Target: 99.80
Diff from Prev Close: 14.90
% Difference: 17.55

Analyst Ratings

Mean Recommendation:

1.67

Sell

Strong Buy

Reference Information - Earnings Per Share

Last Actual (FY0): 4.17
FY0 End Date: 12/1/20
Ind. Annual Div: 0.56
Hist (5 Yr) Growth %: 7.48
Yield (%): 0.64

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 4.98 5.10 4.89 4.95 3 -- -- 1.01
Annual Dec 21 4.50 4.50 4.49 4.50 3 2 1 3.95
Quarterly Mar 21 0.88 0.91 0.82 0.90 3 1 -- 0.38
Quarterly Jun 21 1.03 1.05 1.00 1.05 3 2 -- 9.93
Quarterly Sep 21 1.22 1.30 1.18 1.19 3 1 1 0.27
Quarterly Dec 21 1.36 1.38 1.34 1.36 3 -- 1 -0.49

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 4.17 3.95 5.57
Annual Dec 19 4.15 4.20 -1.19
Annual Dec 18 3.73 3.79 -1.63
Quarterly Dec 20 1.36 1.13 20.14
Quarterly Sep 20 1.10 0.87 27.02
Quarterly Jun 20 0.89 0.72 23.27
Quarterly Mar 20 0.83 0.78 6.14

Reference Information - Book Value Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 -- -- -- -- -- -- -- --
Annual Dec 21 -- -- -- -- -- -- -- --
Quarterly Dec 21 -- -- -- -- -- -- -- --
Quarterly Sep 21 -- -- -- -- -- -- -- --
Quarterly Jun 21 -- -- -- -- -- -- -- --
Quarterly Mar 21 -- -- -- -- -- -- -- --

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 -- -- -- -- -- -- -- --
Annual Dec 21 -- -- -- -- -- -- -- --
Quarterly Dec 21 -- -- -- -- -- -- -- --
Quarterly Sep 21 -- -- -- -- -- -- -- --
Quarterly Jun 21 -- -- -- -- -- -- -- --
Quarterly Mar 21 -- -- -- -- -- -- -- --

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Dividend Per Share

Last Actual (FY0): 0.56
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 0.64 0.64 0.64 0.64 1 -- -- --
Annual Dec 21 0.57 0.57 0.57 0.57 1 -- -- --

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 0.56 0.53 5.66
Annual Dec 19 0.56 0.64 -12.50
Annual Dec 18 0.56 0.56 --

Reference Information - EBIT

Last Actual (FY0): 113.94
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 125.00 126.00 123.99 125.00 2 -- -- --
Annual Dec 21 112.64 112.64 112.64 112.64 1 1 -- 1.73
Quarterly Mar 21 23.14 23.14 23.14 23.14 1 -- -- --
Quarterly Jun 21 26.35 26.35 26.35 26.35 1 -- -- --
Quarterly Sep 21 29.41 29.41 29.41 29.41 1 -- -- --
Quarterly Dec 21 33.73 33.73 33.73 33.73 1 -- -- --

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual Dec 20 113.94 97.34 17.05
Annual Dec 19 101.39 117.00 -13.34
Annual Dec 18 106.59 96.85 10.05
Quarterly Dec 20 31.07 29.98 3.62
Quarterly Sep 20 32.61 25.11 29.87
Quarterly Jun 20 27.34 20.97 30.39
Quarterly Mar 20 22.79 20.50 11.15

Reference Information - EBITDA

Last Actual (FY0): 143.16
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 162.29 164.35 160.20 162.30 4 1 1 1.13
Annual Dec 21 150.38 152.27 149.00 150.12 4 2 1 1.29
Quarterly Mar 21 30.88 32.24 30.00 30.41 3 1 2 -4.75
Quarterly Jun 21 34.62 35.65 34.00 34.23 3 2 -- 3.05
Quarterly Sep 21 40.46 42.01 38.91 40.44 3 2 -- 0.43
Quarterly Dec 21 44.87 47.19 43.43 44.00 3 2 1 5.46

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual Dec 20 143.16 136.19 5.12
Annual Dec 19 134.78 136.85 -1.51
Annual Dec 18 123.75 122.86 0.73
Quarterly Dec 20 44.93 38.91 15.49
Quarterly Sep 20 37.76 33.05 14.27
Quarterly Jun 20 32.50 29.25 11.13
Quarterly Mar 20 27.97 30.61 -8.63

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 2.87
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 4.41 4.43 4.38 4.43 3 1 -- 6.22
Annual Dec 21 3.98 4.03 3.94 3.97 3 3 -- 7.57
Quarterly Mar 21 0.74 0.78 0.70 0.74 2 -- 1 -5.13
Quarterly Jun 21 0.88 0.91 0.84 0.88 2 -- -- 8.02
Quarterly Sep 21 1.06 1.08 1.04 1.06 2 -- -- 0.47
Quarterly Dec 21 1.28 1.34 1.21 1.28 2 1 -- 26.87

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 2.87 3.21 -10.45
Annual Dec 19 3.59 3.77 -4.71
Annual Dec 18 3.18 3.33 -4.39
Quarterly Dec 20 0.67 0.98 -31.49
Quarterly Sep 20 0.94 0.79 19.59
Quarterly Jun 20 0.72 0.61 17.26
Quarterly Mar 20 0.55 0.66 -16.03

Reference Information - Net Debt

Last Actual (FY0): 299.37
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 197.00 197.00 197.00 197.00 1 -- -- --
Annual Dec 21 286.00 286.00 286.00 286.00 1 -- -- --

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual Dec 20 299.37 360.00 -16.84
Annual Dec 19 158.96 141.00 12.74
Annual Dec 18 188.73 153.00 23.35

Reference Information - Net Income

Last Actual (FY0): 79.80
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 91.47 93.60 89.35 91.47 2 1 -- 3.70
Annual Dec 21 81.13 85.90 76.35 81.13 2 1 1 0.75
Quarterly Mar 21 13.22 13.22 13.22 13.22 1 1 -- 2.64
Quarterly Jun 21 16.63 16.63 16.63 16.63 1 1 -- 12.28
Quarterly Sep 21 22.46 22.46 22.46 22.46 1 1 -- 6.89
Quarterly Dec 21 24.05 24.05 24.05 24.05 1 -- 1 -14.29

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual Dec 20 79.80 68.70 16.15
Annual Dec 19 78.77 73.96 6.50
Annual Dec 18 72.12 68.87 4.72
Quarterly Dec 20 26.03 20.44 27.33
Quarterly Sep 20 21.05 14.55 44.67
Quarterly Jun 20 16.93 11.40 48.52
Quarterly Mar 20 15.93 13.80 15.49

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 -- -- -- -- -- -- -- --
Annual Dec 21 -- -- -- -- -- -- -- --
Quarterly Dec 21 -- -- -- -- -- -- -- --
Quarterly Sep 21 -- -- -- -- -- -- -- --
Quarterly Jun 21 -- -- -- -- -- -- -- --
Quarterly Mar 21 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): --
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 -- -- -- -- -- -- -- --
Annual Dec 21 -- -- -- -- -- -- -- --
Quarterly Dec 21 -- -- -- -- -- -- -- --
Quarterly Sep 21 -- -- -- -- -- -- -- --
Quarterly Jun 21 -- -- -- -- -- -- -- --
Quarterly Mar 21 -- -- -- -- -- -- -- --

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Sales

Last Actual (FY0): 1,506.88
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 1,637.28 1,643.00 1,631.04 1,637.53 4 1 1 -1.33
Annual Dec 21 1,552.72 1,560.04 1,543.90 1,553.47 4 2 2 -1.26
Quarterly Mar 21 364.80 372.00 358.24 364.15 3 -- 2 -2.41
Quarterly Jun 21 371.30 375.20 365.69 373.00 3 -- 1 -1.52
Quarterly Sep 21 386.27 389.14 382.00 387.68 3 1 1 -1.27
Quarterly Dec 21 433.29 442.52 423.00 434.34 3 2 1 1.23

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual Dec 20 1,506.88 1,470.35 2.48
Annual Dec 19 1,478.53 1,485.67 -0.48
Annual Dec 18 1,337.97 1,314.17 1.81
Quarterly Dec 20 434.34 397.75 9.20
Quarterly Sep 20 360.32 367.10 -1.85
Quarterly Jun 20 353.99 350.45 1.01
Quarterly Mar 20 358.24 363.80 -1.53

Reference Information - Earnings Per Share (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Earnings Per Share (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 -- -- -- -- -- -- -- --
Annual Dec 21 -- -- -- -- -- -- -- --
Quarterly Dec 21 -- -- -- -- -- -- -- --
Quarterly Sep 21 -- -- -- -- -- -- -- --
Quarterly Jun 21 -- -- -- -- -- -- -- --
Quarterly Mar 21 -- -- -- -- -- -- -- --

Actuals - Earnings Per Share (Parent)

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Net Income (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 -- -- -- -- -- -- -- --
Annual Dec 21 -- -- -- -- -- -- -- --
Quarterly Dec 21 -- -- -- -- -- -- -- --
Quarterly Sep 21 -- -- -- -- -- -- -- --
Quarterly Jun 21 -- -- -- -- -- -- -- --
Quarterly Mar 21 -- -- -- -- -- -- -- --

Actuals - Net Income (Parent)

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Operating Profit (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 -- -- -- -- -- -- -- --
Annual Dec 21 -- -- -- -- -- -- -- --
Quarterly Dec 21 -- -- -- -- -- -- -- --
Quarterly Sep 21 -- -- -- -- -- -- -- --
Quarterly Jun 21 -- -- -- -- -- -- -- --
Quarterly Mar 21 -- -- -- -- -- -- -- --

Actuals - Operating Profit (Parent)

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Sales (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change

Actuals - Sales (Parent)

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios 20.36 18.88 17.05

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate 13.84 10.75

Copyright Refinitiv