Back

ICF Reports Second Quarter 2017 Results

August 2, 2017 at 4:07 PM EDT

Second Quarter Highlights

  • Total Revenue Increased Slightly Over Last Year, led by a 6.1 Percent Increase in Commercial Revenue; Service Revenue1 Increased 1.2 Percent
  • Diluted EPS was $0.63, up 14.5 Percent Over Last Year; Non-GAAP EPS1 was $0.73, up 5.8 Percent
  • Contract Awards Were $340 Million; TTM Contract Awards Were $1.47 Billion for a Book-to-Bill of 1.22x
  • Operating Cash Flow for the First Half Was $17.2 Million, up 9.6 Percent Over Last Year

FAIRFAX, Va.--(BUSINESS WIRE)--Aug. 2, 2017-- ICF (NASDAQ:ICFI), a consulting and technology services provider to government and commercial clients around the world, reported results for the second quarter ended June 30, 2017.

Second Quarter and First Half 2017 Results

“ICF’s results continued to benefit from our diversified business model, serving government and commercial clients both domestically and internationally. In the second quarter, our work for commercial clients increased 6 percent over prior-year levels, representing our fourth consecutive quarter of strong year-on-year growth. This momentum, along with positive state and local and international government revenue comparisons, offset lower revenue from federal government clients which was mainly due to reduced materials and subcontracting activity,” said Sudhakar Kesavan, ICF’s Chairman and Chief Executive Officer.

“Higher utilization and the increased contribution of higher margin revenue drove significant EBITDA margin¹ expansion and led to double-digit growth in diluted earnings for the quarter. The EBITDA¹ results include the impact of $0.6 million in special charges that were incurred in connection with ongoing efforts to actively manage our cost structure.

“Positive trends in contract awards and a robust business development pipeline have set the stage for ICF’s continued growth. Contract wins for the first half of 2017 were $590 million, which included a notable addition to ICF Olson’s loyalty program client roster; and our business development pipeline continues to be healthy at $4.6 billion as of the end of the quarter,” Mr. Kesavan noted.

Second quarter 2017 total revenue was $306.4 million, a 0.3 percent increase from $305.4 million for the second quarter of 2016. Service revenue was up 1.2 percent at $224.9 million, compared to $222.4 million reported last year. Net income was $11.9 million in the second quarter of 2017, up 12.8 percent from the $10.6 million reported last year. Diluted earnings per share increased 14.5 percent to $0.63 from $0.55 reported last year. Non-GAAP EPS increased 5.8 percent to $0.73 per share compared to $0.69 in the prior year. EBITDA for the second quarter of 2017 was $29.3 million, up 10 percent from $26.6 million reported last year, and the second quarter EBITDA margin expanded 80 basis points year-on-year to 9.5 percent of total revenue. Adjusted EBITDA margin¹ for the second quarter was 9.7 percent of total revenue and 13.3 percent of service revenue, which represents year-on-year increases of 70 basis points and 80 basis points, respectively. Operating cash flow for the first half of 2017 was up 9.6 percent over last year.

Backlog and New Business Awards

Total backlog was $2.0 billion at the end of the second quarter of 2017. Funded backlog was $927 million, or approximately 46 percent of the total backlog. The total value of contracts awarded in the 2017 second quarter was $340 million, up 12 percent year-on-year, bringing the trailing twelve month book-to-bill ratio to 1.22.

Government Business Second Quarter 2017 Highlights

  • U.S. federal government revenue was $141.3 million, a 4.8 percent decline resulting primarily from lower materials and subcontracting revenue. Federal government revenue accounted for 46 percent of total revenue compared to 49 percent of total revenue in the second quarter of 2016.
  • U.S. state and local government revenue increased 4.7 percent year-on-year to $35.9 million and accounted for 12 percent of total revenue, compared to 11 percent of total revenue in the 2016 second quarter.
  • International government revenue increased 0.9 percent year-on-year, and accounted for 7 percent of total revenue, compared to 6 percent of total revenue in the 2016 second quarter.

Key Government Contracts Awarded in the Second Quarter

ICF was awarded more than 90 U.S. federal government contracts and task orders and more than 200 additional contracts from state and local and international governments. The largest awards included:

  • Cybersecurity: A recompete contract with a value of up to $93 million with the U.S. Army Research Laboratory to support research and develop solutions for Defensive Cyber Operations.
  • Program Support: A blanket purchase agreement with a ceiling of $50 million with the U.S. Agency for International Development (USAID) as one of four awardees to support its Climate Integration Support Facility.
  • Policy and Program Support: A recompete contract with a value of up to $20.8 million with the Federal Emergency Management Agency to provide policy support, exercise planning, training development, program management and administrative support.
  • Program Support: A funding increase of $5.7 million from the Pennsylvania Department of Insurance to provide program support services for the Underground Storage Tanks Indemnification Fund.
  • Disaster Recovery: Two task order extensions with a combined value of $4.3 million with the New Jersey Department of Community Affairs to continue to implement Hurricane Sandy housing recovery programs.
  • Program Implementation: A recompete contract with a value of up to $3.7 million with the Administration for Children and Families of the Department of Health and Human Services (HHS) for a regional customer services improvement project.

Other government contract wins with a value of at least $2 million included: physical security system customization services for the HHS Centers for Medicare and Medicaid Service; content management and communications support for the Corporation for National and Community Service; continued support for digital strategy for the HHS Office of the Secretary; and extension of services in support of enterprise strategy and management for the Bureau of Consular Affairs of the U.S. Department of State.

Commercial Business Second Quarter 2017 Highlights

  • Commercial revenue was $108.7 million, 6.1 percent above the $102.4 million in last year’s second quarter. Commercial revenue accounted for 35 percent of total revenue compared to 34 percent of total revenue in the 2016 second quarter.
  • Marketing services accounted for 40 percent of commercial revenue. Energy markets, which include energy efficiency programs, represented 38 percent of commercial revenue.

Key Commercial Contracts Awarded in the Second Quarter

Commercial sales were $159.2 million in the second quarter of 2017, and ICF was awarded more than 650 commercial projects globally during the period. The largest awards were:

Energy Markets:

  • Two task orders with a combined value of up to $29 million with two utilities in the eastern U.S. to support commercial and industrial energy efficiency programs.
  • Three contracts with a combined value of $5.4 million with a renewable energy producer to provide environmental compliance and cultural resources monitoring services.
  • A contract with a value of $5 million with a western U.S. utility to provide permitting and construction compliance services for a new substation.

Marketing Services:

  • Two contracts with a combined value of $36.4 million with a major hospitality company to implement a Tally® loyalty program solution and provide ongoing loyalty support.
  • A contract with a value of $11.3 million with a U.S. health insurance provider to expand marketing campaign support services.
  • Two contracts with a combined value of $7.3 million with a western U.S. utility to provide marketing services support.
  • A master services agreement with a ceiling of $2.5 million with a publishing company to provide search engine optimization and content production services.

Other commercial contract and task order wins which were at least $1.5 million included: continued support for multiple energy efficiency programs for an eastern U.S. utility; retainer and additional resources for marketing services for a floor care product manufacturer; digital services for a major U.S. health insurer; consulting services for a provider of industrial aviation services; marketing services for a global beverage company and a global fast food chain; marketing automation services for a U.S. software company; e-commerce design and implementation for a global online employment solutions provider; additional resources to support a digital transformation project for an international hotel chain; and biological pre-construction surveys, construction compliance monitoring and reporting for a western U.S. utility’s substation construction project.

Summary and Outlook

“ICF’s second quarter results illustrate the advantages of providing advisory work based on deep subject matter expertise and offering implementation services to a diversified roster of government and commercial clients. We have entered the second half of 2017 with a substantial funded backlog, positive momentum in year-to-date sales, the majority of which represented new contracts, and a near-record business development pipeline.

“Our year-to-date performance has positioned us for continued growth in 2017 and is consistent with our full-year revenue and earnings expectations. Based on our current visibility, we re-affirm our guidance for 2017 revenue ranging from $1.20 billion to $1.24 billion. We maintain our guidance range for diluted earnings per share at $2.50 to $2.75, and our Non-GAAP EPS guidance range of $2.84 to $3.09 per diluted share. Additionally, we continue to expect operating cash flow to be in the range of $90 million to $100 million,” Mr. Kesavan concluded.

About ICF

ICF (NASDAQ:ICFI) is a global consulting and technology services provider with more than 5,000 professionals focused on making big things possible for our clients. We are business analysts, public policy experts, technologists, researchers, digital strategists, social scientists and creatives. Since 1969, government and commercial clients have worked with ICF to overcome their toughest challenges on issues that matter profoundly to their success. Come engage with us at www.icf.com.

Caution Concerning Forward-looking Statements

Statements that are not historical facts and involve known and unknown risks and uncertainties are "forward-looking statements" as defined in the Private Securities Litigation Reform Act of 1995. Such statements may concern our current expectations about our future results, plans, operations and prospects and involve certain risks, including those related to the government contracting industry generally; our particular business, including our dependence on contracts with U.S. federal government agencies; and our ability to acquire and successfully integrate businesses. These and other factors that could cause our actual results to differ from those indicated in forward-looking statements are included in the "Risk Factors" section of our securities filings with the Securities and Exchange Commission. The forward-looking statements included herein are only made as of the date hereof, and we specifically disclaim any obligation to update these statements in the future.

1 Non-GAAP EPS, Service Revenue, EBITDA, and Adjusted EBITDA are non-GAAP measurements. A reconciliation of all non-GAAP measurements to the most applicable GAAP number is set forth below. EBITDA margin and Adjusted EBITDA margin are calculated by dividing these non-GAAP measures by the corresponding revenue.

                                         
ICF International, Inc. and Subsidiaries
Consolidated Statements of Comprehensive Income
(in thousands, except per share amounts)
                                         
                                         
     

 

Three months ended

   

 

Six months ended

     

 

June 30,

   

 

June 30,

     

 

2017

   

 

2016

   

 

2017

   

 

2016

     

 

(Unaudited)

   

 

(Unaudited)

                                         
Revenue     $ 306,392       $ 305,419       $ 602,687       $ 589,018  
Direct Costs       190,896         194,188         374,503         371,387  
Operating costs and expenses:                                        
Indirect and selling expenses       86,240         84,641         175,042         166,200  
Depreciation and amortization       4,299         4,084         8,818         8,103  
Amortization of intangible assets       2,749         3,148         5,483         6,276  
Total operating costs and expenses       93,288         91,873         189,343         180,579  
                                         
Operating Income       22,208         19,358         38,841         37,052  
Interest expense       (2,537 )       (2,460 )       (4,488 )       (4,905 )
Other income (expense)       226         (57 )       335         218  
Income before income taxes       19,897         16,841         34,688         32,365  
Provision for income taxes       7,960         6,258         12,574         11,891  
Net income     $ 11,937       $ 10,583       $ 22,114       $ 20,474  
                                         
Earnings per Share:                                        
Basic     $ 0.64       $ 0.56       $ 1.17       $ 1.08  
Diluted     $ 0.63       $ 0.55       $ 1.15       $ 1.06  
                                         
Weighted-average Shares:                                        
Basic       18,775         19,008         18,840         19,001  
Diluted       19,086         19,293         19,252         19,320  
                                         
Other comprehensive income (loss):                                        
Foreign currency translation adjustments, net of tax       2,100         (2,026 )       2,472         (2,943 )
Comprehensive income, net of tax     $ 14,037       $ 8,557       $ 24,586       $ 17,531  
                                         
                                         
ICF International, Inc. and Subsidiaries
Reconciliation of Non-GAAP Financial Measures
(in thousands, except per share amounts)
         
                                         
     

 

Three months ended

   

 

Six months ended

     

 

June 30,

   

 

June 30,

     

 

2017

   

 

2016

   

 

2017

   

 

2016

     

 

(Unaudited)

   

 

(Unaudited)

                                         

Reconciliation of Service Revenue

                                       
Revenue     $ 306,392       $ 305,419       $ 602,687       $ 589,018  
Subcontractor and Other Direct Costs       (81,446 )       (83,052 )       (157,980 )       (154,221 )
Service Revenue     $ 224,946       $ 222,367       $ 444,707       $ 434,797  
                                         

Reconciliation of EBITDA and Adjusted EBITDA

                                       
Net Income     $ 11,937       $ 10,583       $ 22,114       $ 20,474  
Other (income) expense       (226 )       57         (335 )       (218 )
Interest expense       2,537         2,460         4,488         4,905  
Provision for income taxes       7,960         6,258         12,574         11,891  
Depreciation and amortization       7,048         7,232         14,301         14,379  
EBITDA       29,256         26,590         53,142         51,431  
Special charges related to severance for staff realignment(2)       577         1,086         577         1,086  
Special charges related to facility consolidations and office closures       21         55         1,719         55  
Adjusted EBITDA     $ 29,854       $ 27,731       $ 55,438       $ 52,572  
                                         

Reconciliation of Non-GAAP EPS

                                       
Diluted EPS     $ 0.63       $ 0.55       $ 1.15       $ 1.06  
Special charges related to severance for staff realignment       0.03         0.06         0.03         0.06  
Special charges related to facility consolidations and office closures                       0.10          
Amortization of intangibles       0.14         0.16         0.28         0.32  
Income tax effects(3)       (0.07 )       (0.08 )       (0.15 )       (0.14 )
Non-GAAP EPS     $ 0.73       $ 0.69       $ 1.41       $ 1.30  
                                         
(2)  

Special charges related to severance were for an unplanned reduction in workforce of senior management in the second quarter of 2017, and international staff realignment in the second quarter of 2016.

(3)  

Income tax effects were calculated using an effective U.S. GAAP tax rate of 40.0% and 37.2% for the second quarter of fiscal year 2017 and 2016, respectively, and an effective tax rate of 36.3% and 36.7% for the first six months of fiscal year 2017 and 2016, respectively.

     
                     
ICF International, Inc. and Subsidiaries
Consolidated Balance Sheets
(in thousands, except share and per share amounts)
     
                     
     

 

June 30, 2017

   

 

December 31, 2016

     

 

(Unaudited)

         
Current Assets:                    
Cash and cash equivalents     $ 9,493       $ 6,042  
Contract receivables, net       288,178         281,365  
Prepaid expenses and other       13,278         11,724  
Income tax receivable       5,325          
Total current assets       316,274         299,131  
                     
Total property and equipment, net       37,881         40,484  
                     
Other assets:                    
Goodwill       685,071         683,683  
Other intangible assets, net       40,692         46,129  
Restricted cash       1,254         1,843  
Other assets       16,874         14,301  
Total Assets     $ 1,098,046       $ 1,085,571  
                     
Current Liabilities:                    
Accounts payable     $ 60,734       $ 70,586  
Accrued salaries and benefits       40,793         44,003  
Accrued expenses and other current liabilities       44,540         52,631  
Deferred revenue       27,113         29,394  
Income tax payable               106  
Total current liabilities       173,180         196,720  
Long-term liabilities:                    
Long-term debt       278,000         259,389  
Deferred rent       14,983         15,600  
Deferred income taxes       44,439         39,114  
Other       14,314         8,744  
Total Liabilities       524,916         519,567  
Commitments and Contingencies                    
Stockholders’ Equity:                    
Preferred stock, par value $.001 per share; 5,000,000 shares authorized; none issued                
Common stock, $.001 par value; 70,000,000 shares authorized; 21,920,299 and 21,663,432 shares issued; and 18,717,713 and 19,021,262 shares outstanding as of June 30, 2017, and December 31, 2016, respectively       22         22  
Additional paid-in capital       300,394         292,427  
Retained earnings       394,004         371,890  
Treasury stock       (114,122 )       (88,695 )
Accumulated other comprehensive loss       (7,168 )       (9,640 )
Total Stockholders’ Equity       573,130         566,004  
Total Liabilities and Stockholders’ Equity     $ 1,098,046       $ 1,085,571  
                     
     

ICF International, Inc. and Subsidiaries

Consolidated Statements of Cash Flows

(in thousands)

     
     
     

 

Six months ended

     

 

June 30,

     

 

2017

   

 

2016

     

 

(Unaudited)

Cash flows from operating activities                    
Net income     $ 22,114       $ 20,474  
Adjustments to reconcile net income to net cash provided by operating activities:                    
Non-cash equity compensation       5,361         5,042  
Depreciation and amortization       14,301         14,379  
Facilities consolidation reserve       1,663          
Deferred taxes and other adjustments, net       4,383         1,768  
Changes in operating assets and liabilities:                    
Contract receivables, net       (4,203 )       (27,158 )
Prepaid expenses and other assets       (2,978 )       (10,650 )
Accounts payable       (9,953 )       (4,147 )
Accrued salaries and benefits       (3,375 )       18,336  
Accrued expenses and other current liabilities       (8,876 )       (827 )
Deferred revenue       (2,658 )       2,182  
Income tax receivable and payable       (5,441 )       (2,311 )
Restricted cash       597         (3 )
Other liabilities       6,307         (1,348 )
Net cash provided by operating activities       17,242         15,737  
                     
Cash flows from investing activities                    
Capital expenditures for property and equipment and capitalized software       (6,083 )       (7,856 )
Payments for business acquisitions, net of cash received       (91 )        
Net cash used in investing activities       (6,174 )       (7,856 )
                     
Cash flows from financing activities                    
Advances from working capital facilities       348,975         259,215  
Payments on working capital facilities       (330,364 )       (252,843 )
Payments on capital expenditure obligations       (2,276 )       (2,020 )
Debt issue costs       (1,489 )        
Proceeds from exercise of options       2,431         1,158  
Net payments for stockholder issuances and buybacks       (25,253 )       (10,695 )
Net cash used in financing activities       (7,976 )       (5,185 )
Effect of exchange rate changes on cash       359         405  
Increase in cash and cash equivalents       3,451         3,101  
Cash and cash equivalents, beginning of period       6,042         7,747  
Cash and cash equivalents, end of period     $ 9,493       $ 10,848  
                     
Supplemental disclosure of cash flow information                    
Cash paid during the period for:                    
Interest     $ 3,923       $ 3,804  
Income taxes     $ 12,982       $ 12,059  
                     
                                 
ICF International, Inc. and Subsidiaries
Supplemental Schedule
         
                                 
                                 
Revenue by market     Three Months Ended       Six Months Ended  
      June 30,       June 30,  
      2017       2016       2017       2016  
                                 
Energy, environment, and infrastructure     40 %     38 %     40 %     38 %
Health, education, and social programs     41 %     44 %     41 %     44 %
Safety and security     9 %     8 %     9 %     8 %
Consumer and financial     10 %     10 %     10 %     10 %
                                 
Total     100 %     100 %     100 %     100 %
                                 
                                 
                                 
Revenue by client     Three Months Ended       Six Months Ended  
      June 30,       June 30,  
      2017       2016       2017       2016  
                                 
U.S. federal government     46 %     49 %     46 %     49 %
U.S. state and local government     12 %     11 %     11 %     11 %
International government     7 %     6 %     7 %     6 %
Government     65 %     66 %     64 %     66 %
                                 
Commercial     35 %     34 %     36 %     34 %
                                 
Total     100 %     100 %     100 %     100 %
                                 
                                 
                                 
Revenue by contract     Three Months Ended       Six Months Ended  
      June 30,       June 30,  
      2017       2016       2017       2016  
                                 
Time-and-materials     42 %     44 %     43 %     44 %
Fixed-price     40 %     36 %     39 %     37 %
Cost-based     18 %     20 %     18 %     19 %
                                 
Total     100 %     100 %     100 %     100 %
                                 

 

Source: ICF

Investor Contacts:
MBS Value Partners
Lynn Morgen, +1.212.750.5800
lynn.morgen@mbsvalue.com
or
MBS Value Partners
David Gold, +1.212.750.5800
david.gold@mbsvalue.com
or
Company Information Contact:
ICF
Erica Eriksdotter, +1.703.934.3668
erica.eriksdotter@icf.com

Subscribe to our investor news